| Revenue | DKK 42,6M | +32% |
| EBITDA | DKK 13,8M | -14% |
| Net profit | DKK 8,7M | -20% |
| Total assets | DKK 53,1M | +51% |
| Equity | DKK 32,9M | +36% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.455 | 29.584 | 34.638 | 32.236 | 42.586 |
| Staff expenses | -15.918 | -16.714 | -18.835 | -16.208 | -28.738 |
| EBITDA | 7.537 | 12.870 | 15.803 | 16.028 | 13.848 |
| Depreciation & amort. | -2.095 | -2.234 | -2.315 | -2.241 | -2.558 |
| EBIT | 5.442 | 10.636 | 13.488 | 13.787 | 11.290 |
| Net financials | 462 | -15 | -206 | 16 | -12 |
| Profit before tax | 5.903 | 10.621 | 13.282 | 13.802 | 11.278 |
| Tax | 1.287 | 2.343 | 2.935 | 2.993 | 2.621 |
| Net profit | 4.617 | 8.278 | 10.347 | 10.809 | 8.657 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.831 | 28.989 | 28.857 | 35.210 | 53.131 |
| Equity | 21.774 | 14.052 | 19.400 | 24.209 | 32.866 |
| Long-term debt | 1.383 | 1.412 | 1.462 | 1.414 | 1.443 |
| Short-term debt | 8.233 | 12.897 | 7.883 | 9.221 | 18.765 |
| Total debt | 9.616 | 14.309 | 9.344 | 10.635 | 20.208 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Management | Management | 2021 |
JF Founder | Founder | 1988 |
| Former (3) | ||
| Audit | 1988 – 1990 | |
EF | Audit | 1994 – 1995 |
KJ | Audit | 1988 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 1988 | |
| Former (3) | ||
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 1988 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Iversen & Nørgaard | Audit | 0 companies |
| Philip Buch Foged | Management | 0 companies |
| Erling Faber Bonnesen | Audit | 0 companies |
| Kaj Jacobsen Refslund | Audit | 0 companies |
| Jack Foged | Founder | 0 companies |
| Jacob Emborg Foged | Chairman | 0 companies |
| Karen Melgaard Urbak | Board of Directors | 0 companies |
| Bo Tonny Tverskov | Board of Directors | 0 companies |
| Susanne Merethe Buch Foged | Board of Directors | 0 companies |
| Helge Jensen Foged | Board of Directors | 0 companies |