| Revenue | DKK 204,7M | +3% |
| EBITDA | DKK 14,9M | -16% |
| Net profit | DKK 11,3M | -16% |
| Total assets | DKK 75,8M | +23% |
| Equity | DKK 30,3M | -4% |
| Employees | 68 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.952 | 4.751 | 5.333 | 7.376 | 9.888 | 12.274 | 35.039 | 150.965 | 163.488 | 183.641 | 207.541 | 203.160 | 198.325 | 204.732 |
| Staff expenses | -12.318 | -13.115 | -12.187 | -14.574 | -17.334 | -16.240 | -26.421 | -25.126 | -26.588 | -27.871 | -26.910 | -27.571 | -33.221 | -31.826 |
| EBITDA | 4.187 | 1.205 | 1.855 | 2.847 | 4.479 | 8.085 | 8.619 | 20.882 | 18.033 | 9.363 | 17.228 | 15.442 | 17.747 | 14.914 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -16 | -32 | -77 | -51 | -96 | -134 | -116 |
| EBIT | 4.187 | 1.205 | 1.855 | 2.847 | 4.479 | 8.085 | 8.564 | 20.866 | 18.001 | 9.286 | 17.176 | 15.346 | 17.613 | 14.798 |
| Net financials | -157 | 43 | -200 | -251 | -164 | -286 | -636 | -732 | -622 | -440 | -457 | -182 | -100 | -88 |
| Profit before tax | 4.030 | 1.248 | 1.654 | 2.596 | 4.315 | 7.800 | 7.928 | 20.134 | 17.379 | 8.846 | 16.719 | 15.164 | 17.514 | 14.711 |
| Tax | 1.027 | 326 | 426 | 631 | 982 | 1.777 | 1.513 | 4.523 | 3.905 | 1.988 | 3.732 | 3.375 | 4.000 | 3.384 |
| Net profit | 3.003 | 922 | 1.228 | 1.965 | 3.333 | 6.023 | 6.416 | 15.611 | 13.474 | 6.857 | 12.988 | 11.789 | 13.514 | 11.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.816 | 12.289 | 10.393 | 17.725 | 15.377 | 23.957 | 37.533 | 41.553 | 51.443 | 49.171 | 65.675 | 60.181 | 61.387 | 75.772 |
| Equity | 3.914 | 1.834 | 2.140 | 2.877 | 4.245 | 6.935 | 9.675 | 19.786 | 24.260 | 21.117 | 27.248 | 28.536 | 31.450 | 30.277 |
| Long-term debt | 1.860 | 1.783 | 1.524 | 1.459 | 1.363 | 1.304 | 0 | 0 | 412 | 0 | 65 | 64 | 83 | 127 |
| Short-term debt | 4.937 | 8.595 | 6.650 | 13.374 | 9.198 | 14.801 | 26.805 | 20.596 | 25.994 | 27.249 | 37.886 | 30.903 | 29.138 | 42.779 |
| Total debt | 6.797 | 10.377 | 8.174 | 14.832 | 10.561 | 16.105 | 26.805 | 20.596 | 26.406 | 27.249 | 37.886 | 30.903 | 29.138 | 42.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Founder | Founder | 1988 | — | — |
FS Audit | Audit | 1988 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SJ Founder | Founder | 1988 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
RE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sten Jensen Gruppen A/S | Company | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jensen | Founder | 0 companies |
| Finn Skov Henriksen | Audit | 0 companies |
| Jakob Boie Engelund Pedersen | Chief Executive Officer | 0 companies |
| Sten Jensen | Founder | 0 companies |
| Benny Klausen | Chief Executive Officer | 0 companies |
| René Eichhorst | Management | 0 companies |
| Martin Porsgaard | Board of Directors | 0 companies |
| Torben Thomasen | Chairman | 0 companies |
| Ole Sten Thorlund | Board of Directors | 0 companies |
| Ralph Søren Nielsen | Board of Directors | 0 companies |
| Peder Pedersen | Board of Directors | 0 companies |
| Nick Ylsø Aagren Larsen | Chairman | 0 companies |
| Mie Lisbeth Jensen | Board of Directors | 0 companies |
| Marianne Kruse Klausen | Board of Directors | 0 companies |
| Mads Pedersen | Board of Directors | 0 companies |
| Bente Søndergaard Jensen | Board of Directors | 0 companies |