| Revenue | DKK 494K | -25% |
| EBITDA | DKK 35K | -84% |
| Net profit | DKK 7K | -95% |
| Total assets | DKK 564K | -14% |
| Equity | DKK 375K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.179 | 884 | 686 | 817 | 413 | 643 | 688 | 560 | 516 | 524 | 657 | 663 | 494 |
| Staff expenses | -0 | -790 | -736 | -588 | -682 | -517 | -489 | -503 | -483 | -497 | -440 | -474 | -438 | -459 |
| EBITDA | 249 | 389 | 148 | 97 | 135 | -104 | 153 | 185 | 78 | 19 | 83 | 183 | 225 | 35 |
| Depreciation & amort. | -0 | -6 | -0 | -0 | -0 | -2 | -9 | -10 | -0 | -13 | -39 | -43 | -31 | -24 |
| EBIT | 249 | 383 | 148 | 97 | 135 | -106 | 145 | 175 | 78 | 6 | 44 | 140 | 194 | 11 |
| Net financials | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -3 | 0 | 0 |
| Profit before tax | 249 | 384 | 147 | 97 | 135 | -106 | 145 | 175 | 77 | 3 | 42 | 137 | 194 | 11 |
| Tax | -0 | 98 | 38 | 21 | 30 | -24 | 32 | 39 | 18 | 1 | 9 | 30 | 46 | 4 |
| Net profit | 249 | 286 | 109 | 76 | 105 | -83 | 113 | 136 | 59 | 2 | 33 | 107 | 149 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 860 | 848 | 702 | 541 | 702 | 548 | 476 | 511 | 544 | 407 | 401 | 525 | 655 | 564 |
| Equity | 402 | 494 | 410 | 346 | 451 | 368 | 300 | 328 | 277 | 229 | 212 | 319 | 418 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 352 | 291 | 195 | 251 | 179 | 176 | 183 | 267 | 177 | 184 | 206 | 237 | 189 |
| Total debt | 457 | 352 | 291 | 195 | 251 | 179 | 176 | 183 | 267 | 177 | 184 | 206 | 237 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Audit | Audit | 1988 | — | — |
OK Management | Management | 1988 | — | — |
MV Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Elley | Audit | 0 companies |
| Ole Klas Damgaard Pedersen | Management | 0 companies |
| Mogens Vestergaard | Management | 0 companies |