| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 1,6M | +214% |
| Total assets | DKK 6,2M | +29% |
| Equity | DKK 4,5M | +52% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -26 | -4 | 0 | -4 | 1.023 | -41 | 0 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -26 | -4 | 0 | -4 | 1.023 | -41 | 0 | 0 | 0 | 0 | -15 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -26 | -4 | 0 | -4 | 1.023 | -41 | 0 | 0 | 0 | 0 | -15 | 0 |
| Net financials | 0 | 0 | -744 | -593 | -414 | 1.023 | -127 | 297 | 62 | 101 | 1.026 | 531 | 1.648 |
| Profit before tax | — | -26 | -748 | -593 | -417 | 1.023 | -168 | 297 | 62 | 101 | 1.026 | 516 | 1.648 |
| Tax | 1 | -5 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | 3 |
| Net profit | — | -21 | -747 | -593 | -417 | 1.023 | -168 | 297 | 62 | 101 | 1.026 | 524 | 1.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -1.825 | 1.748 | 3.775 | 3.426 | 280 | 1.303 | 1.177 | 1.473 | 2.470 | 2.015 | 3.641 | 4.818 | 6.237 |
| Equity | — | 957 | 1.086 | 493 | 77 | 1.099 | 932 | 1.228 | 1.290 | 1.391 | 2.417 | 2.940 | 4.464 |
| Long-term debt | -778 | 0 | 2.220 | 2.838 | 129 | 188 | 233 | 233 | 1.168 | 613 | 1.213 | 0 | 0 |
| Short-term debt | 0 | 792 | 468 | 95 | 75 | 16 | 12 | 12 | 12 | 12 | 12 | 1.878 | 1.773 |
| Total debt | -778 | 792 | 2.688 | 2.933 | 204 | 204 | 245 | 245 | 1.179 | 624 | 1.224 | 1.878 | 1.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW | Audit | 1999 | — | — |
LQ Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Audit | 0 companies |
| Lisbeth Quitzau | Management | 0 companies |