| Revenue | DKK 6,7M | +7% |
| EBITDA | DKK 1,6M | +465% |
| Net profit | DKK 833K | +3204% |
| Total assets | DKK 14,4M | +0% |
| Equity | DKK 8,5M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.722 | 4.610 | 6.254 | 6.246 | 6.700 |
| Staff expenses | -3.626 | -4.418 | -5.011 | -5.959 | -4.909 |
| EBITDA | 2.095 | 192 | 1.243 | 287 | 1.621 |
| Depreciation & amort. | -128 | -117 | -187 | -268 | -344 |
| EBIT | 1.967 | 76 | 1.056 | 19 | 1.278 |
| Net financials | -30 | -69 | 19 | -60 | -162 |
| Profit before tax | 1.937 | 6 | 1.075 | -40 | 1.115 |
| Tax | 419 | 2 | 284 | -13 | 282 |
| Net profit | 1.517 | 4 | 791 | -27 | 833 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.536 | 14.390 | 13.129 | 14.410 | 14.381 |
| Equity | 8.593 | 7.597 | 8.389 | 7.708 | 8.541 |
| Long-term debt | 950 | 246 | 969 | 232 | 91 |
| Short-term debt | 3.893 | 6.445 | 3.688 | 6.470 | 5.685 |
| Total debt | 4.843 | 6.691 | 4.740 | 6.702 | 5.775 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2004 – 2017 | |
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Pele Broberg | Chairman | 0 companies |
| Kim Jakob Ringsted-Godtfredsen | Board of Directors | 0 companies |
| Tekle Ghebrelul | Chairman | 0 companies |
| Isak Peter Kreutzmann Mikael Heilmann | Board of Directors | 0 companies |
| Claus Christoffersen | Board of Directors | 0 companies |
| Jesper Søndergaard Olesen | Chairman | 0 companies |
| Uiloq Helgesen Slettemark | Board of Directors | 0 companies |
| Janus Pavia Maag Eigaard | Board of Directors | 0 companies |
| Pia Sandholm Johnsen | Board of Directors | 0 companies |