| Revenue | DKK 7,8M | +6% |
| EBITDA | DKK 3,6M | +9% |
| Net profit | DKK 2,6M | +20% |
| Total assets | DKK 22,2M | +8% |
| Equity | DKK 11,7M | +28% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.955 | 8.669 | 7.722 | 7.374 | 7.830 |
| Staff expenses | -3.840 | -4.372 | -3.879 | -4.046 | -4.193 |
| EBITDA | 1.115 | 4.297 | 3.842 | 3.328 | 3.637 |
| Depreciation & amort. | -154 | -129 | -78 | -50 | -45 |
| EBIT | 961 | 4.167 | 3.764 | 3.278 | 3.591 |
| Net financials | 39 | -32 | -1.022 | -262 | -317 |
| Profit before tax | 1.000 | 4.135 | 2.742 | 3.016 | 3.274 |
| Tax | 100 | 586 | 1.199 | 884 | 715 |
| Net profit | 901 | 3.548 | 1.543 | 2.132 | 2.559 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.815 | 36.207 | 21.293 | 20.586 | 22.212 |
| Equity | 1.902 | 5.450 | 6.994 | 9.126 | 11.685 |
| Long-term debt | 5.579 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.333 | 30.307 | 13.988 | 11.460 | 10.527 |
| Total debt | 30.913 | 30.307 | 13.988 | 11.460 | 10.527 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2020 |
| Former (5) | ||
HA Management | Management | 1988 – 1990 |
ET | Audit | 1988 – 1988 |
PH Management | Management | 1988 – 1990 |
JS Management | Management | 1988 – 2019 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2014 | |
| Deputy Chairman | 2015 | |
| Former (9) | ||
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 1988 – 1990 | |
| Chairman | 2003 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Albert Hermann Schweers | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Møller Petersen | Management | 0 companies |
| Pia Hollendsted | Management | 0 companies |
| Jesper Skalshøi | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans-Peter Meyer | Deputy Chairman | 0 companies |
| Stefan Weber | Chairman | 0 companies |
| Lars Ewald | Board of Directors | 0 companies |
| Franz Ludwig Brechmann | Chairman | 0 companies |
| Jørn Uffe Bonnesen | Chairman | 0 companies |
| Bernd Gründemann | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Christoph Martin Behr | Chairman | 0 companies |
| Torben Bruhn | Board of Directors | 0 companies |
| Claus Thrane | Board of Directors | 0 companies |
| Hanne Dorte Brechmann | Board of Directors | 0 companies |
| Jens-Uwe Paasch | Deputy Chairman | 0 companies |