| Revenue | DKK -27K | -21% |
| EBITDA | DKK -27K | +21% |
| Net profit | DKK -100K | -159% |
| Total assets | DKK 2,7M | +33% |
| Equity | DKK 803K | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -26 | -16 | -23 | -34 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -16 | -23 | -34 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -16 | -23 | -34 | -27 |
| Net financials | 78 | 636 | -267 | 274 | -101 |
| Profit before tax | 53 | 620 | -289 | 240 | -128 |
| Tax | -0 | 142 | -41 | 70 | -28 |
| Net profit | 53 | 478 | -248 | 170 | -100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.472 | 2.110 | 1.871 | 1.995 | 2.655 |
| Equity | 502 | 980 | 732 | 902 | 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 970 | 1.130 | 1.139 | 1.093 | 1.852 |
| Total debt | 970 | 1.130 | 1.139 | 1.093 | 1.852 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1988 – 1988 |
KJ Audit | Audit | 1994 – 1997 |
SJ Audit | Audit | 1988 – 1994 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1988 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Keld Jønsson Granat | Audit | 0 companies |
| Sven Jensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Svend Gaarn Holst | Chairman | 0 companies |