| Revenue | DKK 17,3M | -31% |
| EBITDA | DKK 2,1M | -52% |
| Net profit | DKK 585K | -78% |
| Total assets | DKK 42,1M | +39% |
| Equity | DKK 17,6M | -8% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.165 | 15.759 | 19.427 | 25.040 | 17.275 |
| Staff expenses | -14.472 | -12.096 | -14.238 | -17.872 | -15.168 |
| EBITDA | 2.694 | 3.663 | 5.189 | 4.401 | 2.107 |
| Depreciation & amort. | -611 | -590 | -297 | -355 | -657 |
| EBIT | 2.083 | 3.073 | 4.892 | 4.046 | 1.450 |
| Net financials | -348 | -248 | -454 | -568 | -668 |
| Profit before tax | 1.735 | 2.824 | 4.438 | 3.477 | 782 |
| Tax | 368 | 645 | 837 | 791 | 197 |
| Net profit | 1.367 | 2.179 | 3.601 | 2.687 | 585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.976 | 36.424 | 45.129 | 30.318 | 42.107 |
| Equity | 11.384 | 13.563 | 17.165 | 19.201 | 17.586 |
| Long-term debt | 352 | 0 | 1.050 | 1.048 | 1.048 |
| Short-term debt | 14.228 | 22.814 | 26.915 | 10.068 | 23.473 |
| Total debt | 14.580 | 22.814 | 27.965 | 11.116 | 24.521 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DN Founder | Founder | 1988 |
JK Founder | Founder | 1988 |
JC Management | Management | 2009 |
| Former (2) | ||
| Audit | 1988 – 1989 | |
LA Deputy | Deputy | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Flemming Kollerup Andersen | Audit | 0 companies |
| Dagny Nørrebo Jørgensen | Founder | 0 companies |
| Lars Andersen | Deputy | 0 companies |
| Jørgen Kristian Jørgensen | Founder | 0 companies |
| Jeanet Charisma Jørgensen Justesen | Management | 0 companies |
| Stephanie Jørgensen | Board of Directors | 0 companies |
| Henrik Holm | Board of Directors | 0 companies |
| Annika Nørrebo Blokager | Board of Directors | 0 companies |
| Heidi Nørrebo Jørgensen | Board of Directors | 0 companies |
| Kasper Guldsmed Petersen | Board of Directors | 0 companies |