| Revenue | DKK 7,6M | +28% |
| EBITDA | DKK 3,2M | +154% |
| Net profit | DKK 1,5M | +1476% |
| Total assets | DKK 32,5M | -8% |
| Equity | DKK 10,4M | +17% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.720 | 4.881 | 5.807 | 5.112 | 1.287 | 9.999 | 5.921 | 7.555 |
| Staff expenses | -6.565 | -3.418 | -3.281 | -4.222 | -1.172 | -4.641 | -4.672 | -4.382 |
| EBITDA | 3.154 | 1.463 | 2.526 | 890 | 115 | 5.359 | 1.249 | 3.173 |
| Depreciation & amort. | -397 | -315 | -316 | -287 | -62 | -254 | -324 | -317 |
| EBIT | 2.757 | 1.148 | 2.210 | 603 | 53 | 5.104 | 924 | 2.856 |
| Net financials | -417 | -354 | -297 | -347 | -109 | -744 | -1.050 | -808 |
| Profit before tax | 2.340 | 793 | 1.912 | 255 | -56 | 4.360 | -126 | 2.048 |
| Tax | 603 | 215 | 507 | 68 | -83 | 1.095 | -15 | 513 |
| Net profit | 1.737 | 578 | 1.406 | 188 | 27 | 3.265 | -111 | 1.535 |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.165 | 22.120 | 22.971 | 25.562 | 29.278 | 40.440 | 35.340 | 32.471 |
| Equity | 3.557 | 4.134 | 5.540 | 5.728 | 5.754 | 9.019 | 8.908 | 10.442 |
| Long-term debt | 4.255 | 3.802 | 3.299 | 2.427 | 2.653 | 2.348 | 2.114 | 1.788 |
| Short-term debt | 14.616 | 13.236 | 12.987 | 16.194 | 19.740 | 27.886 | 23.145 | 19.073 |
| Total debt | 18.871 | 17.038 | 16.286 | 18.622 | 22.393 | 30.233 | 25.258 | 20.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2018 | — | — |
JT | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NUUK MARINE CENTER ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Mikael Pedersen | Management | 0 companies |
| Jan Tage Noersgaard Tengstedt | Founder | 0 companies |
| Ulrik Kristian Lars Møller | Board of Directors | 0 companies |
| Kristian Fleischer | Chairman | 0 companies |
| Karen Tomina Eva Fleischer | Chairman | 0 companies |
| Mads Møller Danielsen | Chairman | 0 companies |
| Helene Møller Danielsen | Board of Directors | 0 companies |
| Hanne Marie Tengstedt | Board of Directors | 0 companies |
| Claus Christoffersen | Chairman | 0 companies |
| Svend Christensen | Board of Directors | 0 companies |
| Bolette Helene Heilmann Pedersen | Board of Directors | 0 companies |
| Ida Kristina Fleischer Gandrup | Board of Directors | 0 companies |
| Hans Roland Pedersen | Board of Directors | 0 companies |
| Hilda Pia Pedersen | Board of Directors | 0 companies |