| Revenue | DKK 1,6M | +53% |
| EBITDA | DKK 380K | +338% |
| Net profit | DKK 251K | +1304% |
| Total assets | DKK 1,8M | -7% |
| Equity | DKK 1,3M | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.261 | 1.043 | 1.064 | 1.026 | 1.571 |
| Staff expenses | -751 | -715 | -1.011 | -918 | -1.151 |
| EBITDA | 504 | 298 | 28 | 87 | 380 |
| Depreciation & amort. | -34 | -43 | -26 | -37 | -11 |
| EBIT | 470 | 255 | 2 | 50 | 369 |
| Net financials | -19 | -10 | -6 | -53 | -28 |
| Profit before tax | 451 | 245 | -5 | -3 | 342 |
| Tax | 118 | 65 | -1 | 17 | 91 |
| Net profit | 333 | 180 | -3 | -21 | 251 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.253 | 1.313 | 1.621 | 1.952 | 1.806 |
| Equity | 860 | 1.040 | 1.037 | 1.016 | 1.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 267 | 579 | 931 | 526 |
| Total debt | 383 | 267 | 579 | 931 | 526 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SÅ Founder | Founder | 2005 |
| Former (3) | ||
PT Audit | Audit | 2012 – 2014 |
| Audit | 2005 – 2011 | |
| Audit | 2011 – 2012 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thor Kellmer | Audit | 0 companies |
| DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Svend Åge Olsen | Founder | 0 companies |