| Revenue | DKK -8K | +1% |
| EBITDA | DKK -8K | -1% |
| Net profit | DKK 34K | -72% |
| Total assets | DKK 1,2M | -4% |
| Equity | DKK 1,2M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 50 | -6 | 152 | 75 | -14 | -12 | -9 | -5 | -9 | -15 | -11 | -8 | -8 |
| Staff expenses | -120 | -0 | -0 | -262 | -223 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 50 | -6 | -110 | -149 | -14 | -12 | -9 | -5 | -9 | -15 | -11 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 50 | -6 | -110 | -149 | -14 | -12 | -9 | -5 | -9 | -15 | -11 | -8 | -8 |
| Net financials | 8 | 8 | 67 | 818 | -50 | 23 | 35 | 61 | -51 | 171 | -101 | 76 | 132 | 43 |
| Profit before tax | 90 | 58 | 61 | 709 | -198 | 9 | 23 | 52 | -57 | 162 | -115 | 65 | 124 | 34 |
| Tax | 15 | 15 | 16 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 75 | 44 | 45 | 703 | -198 | 9 | 23 | 52 | -57 | 162 | -115 | 65 | 124 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.787 | 1.691 | 1.607 | 2.403 | 1.979 | 1.876 | 1.798 | 1.752 | 1.461 | 1.478 | 1.241 | 1.306 | 1.300 | 1.242 |
| Equity | 1.730 | 1.677 | 1.585 | 2.288 | 1.953 | 1.860 | 1.780 | 1.726 | 1.451 | 1.462 | 1.232 | 1.298 | 1.291 | 1.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 15 | 22 | 114 | 26 | 15 | 18 | 26 | 10 | 16 | 9 | 9 | 9 | 9 |
| Total debt | 57 | 15 | 22 | 114 | 26 | 15 | 18 | 26 | 10 | 16 | 9 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1988 | |
| Individual | 50.0% | 50.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Thrane | Audit | 0 companies |