| Revenue | DKK 43K | -78% |
| EBITDA | DKK 36K | -81% |
| Net profit | DKK -5K | -103% |
| Total assets | DKK 998K | +17% |
| Equity | DKK 122K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -512 | 508 | 567 | 245 | 256 | 345 | 433 | 338 | 94 | 83 | 64 | 191 | 43 |
| Staff expenses | -692 | -463 | -316 | -279 | -305 | -308 | -309 | -258 | -6 | -6 | -12 | -6 | -7 |
| EBITDA | 231 | 46 | 251 | -34 | -49 | 37 | 124 | 79 | 89 | 78 | 52 | 185 | 36 |
| Depreciation & amort. | -25 | -25 | -25 | -9 | -6 | -16 | -6 | -11 | -13 | -20 | -20 | -20 | -25 |
| EBIT | 206 | 21 | 226 | -43 | -55 | 21 | 118 | 69 | 75 | 58 | 32 | 165 | 11 |
| Net financials | -67 | -63 | -88 | -85 | -77 | -103 | -105 | -98 | -64 | -40 | -46 | -29 | -15 |
| Profit before tax | 273 | -42 | 138 | -129 | -131 | -83 | 14 | -29 | 11 | 18 | -13 | 136 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 273 | -42 | 138 | -129 | -131 | -83 | 14 | -29 | 11 | 18 | -13 | 136 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.299 | 2.013 | 1.870 | 1.395 | 1.303 | 1.219 | 1.188 | 1.173 | 1.308 | 1.116 | 958 | 852 | 998 |
| Equity | 221 | 179 | 317 | 189 | 72 | -10 | 4 | -25 | -14 | 4 | -9 | 127 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 419 | 393 | 298 | 227 | 146 | 56 | 0 | 0 |
| Short-term debt | -2.077 | 1.833 | 1.553 | 1.207 | 1.231 | 810 | 792 | 900 | 1.096 | 966 | 912 | 725 | 876 |
| Total debt | -2.077 | 1.833 | 1.553 | 1.207 | 1.231 | 1.229 | 1.185 | 1.198 | 1.322 | 1.112 | 967 | 725 | 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK | Founder | 1988 | — | — |
HM Management | Management | 2000 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Aagaard Folkmann | Founder | 0 companies |
| Henrik Møller Nielsen | Management | 0 companies |
| RSM PLUS A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |