| Revenue | DKK 23,6M | +47% |
| EBITDA | DKK 9M | +128% |
| Net profit | DKK 6,8M | +143% |
| Total assets | DKK 27,8M | +64% |
| Equity | DKK 11,7M | +90% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.271 | 13.704 | 13.768 | 16.071 | 23.592 |
| Staff expenses | -5.864 | -10.303 | -11.003 | -12.130 | -14.613 |
| EBITDA | 1.407 | 3.401 | 2.766 | 3.941 | 8.978 |
| Depreciation & amort. | -325 | -368 | -292 | -303 | -289 |
| EBIT | 1.082 | 3.033 | 2.473 | 3.638 | 8.690 |
| Net financials | -46 | 17 | 38 | -11 | 40 |
| Profit before tax | 1.036 | 3.049 | 2.511 | 3.627 | 8.729 |
| Tax | 247 | 707 | 579 | 847 | 1.962 |
| Net profit | 789 | 2.342 | 1.932 | 2.780 | 6.768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.632 | 15.375 | 10.714 | 16.946 | 27.842 |
| Equity | 3.907 | 5.349 | 5.281 | 6.161 | 11.678 |
| Long-term debt | 466 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.663 | 9.448 | 5.397 | 9.988 | 15.014 |
| Total debt | 5.129 | 9.448 | 5.397 | 9.988 | 15.014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AD Founder | Founder | 1988 |
AB Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
GL Audit | Audit | 2003 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2009 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Anker Damgaard Paulsen | Founder | 0 companies |
| Anders Brandelev Paulsen | Chief Executive Officer | 0 companies |