| Revenue | DKK 310K | +108% |
| EBITDA | DKK 310K | +108% |
| Net profit | DKK 5,1M | +132% |
| Total assets | DKK 23,1M | +44% |
| Equity | DKK 19,6M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -58 | -1 | 200 | 203 | 218 | 220 | 221 | 225 | 171 | 7 | 149 | 310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -58 | -1 | 200 | 203 | 218 | 220 | 221 | 225 | 171 | 7 | 149 | 310 |
| Depreciation & amort. | -0 | -32 | -53 | -105 | -105 | -105 | -105 | -120 | -131 | -131 | -131 | -148 | -148 |
| EBIT | -9 | -90 | -54 | 94 | 97 | 113 | 115 | 101 | 95 | 40 | -123 | 1 | 161 |
| Net financials | 265 | -248 | 359 | -95 | 461 | -193 | 1.147 | 561 | -359 | 9.603 | 185 | 2.196 | 4.937 |
| Profit before tax | 256 | -338 | 305 | -1 | 558 | -80 | 1.262 | 661 | -264 | 9.643 | 62 | 2.197 | 5.098 |
| Tax | -2 | -41 | -53 | -5 | -18 | 3 | 5 | 8 | -5 | 12 | -0 | 9 | 22 |
| Net profit | 258 | -297 | 357 | 4 | 577 | -83 | 1.257 | 653 | -259 | 9.631 | 62 | 2.188 | 5.076 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.745 | 2.927 | 5.054 | 4.602 | 5.318 | 5.330 | 6.095 | 7.001 | 7.581 | 15.433 | 15.362 | 16.096 | 23.125 |
| Equity | 1.684 | 1.291 | 1.550 | 1.454 | 1.962 | 1.775 | 2.927 | 3.526 | 2.967 | 12.468 | 12.473 | 14.602 | 19.617 |
| Long-term debt | 0 | 30 | 120 | 1.576 | 1.511 | 1.444 | 1.376 | 1.307 | 1.352 | 1.290 | 1.206 | 1.166 | 954 |
| Short-term debt | 61 | 1.636 | 3.362 | 1.555 | 1.830 | 1.509 | 1.145 | 444 | 526 | 1.635 | 1.646 | 262 | 2.491 |
| Total debt | 61 | 1.636 | 3.482 | 3.131 | 3.341 | 2.953 | 2.522 | 1.751 | 1.879 | 2.925 | 2.851 | 1.428 | 3.445 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|