| Revenue | DKK 3,1M | +249% |
| EBITDA | DKK 3,1M | +249% |
| Net profit | DKK 1,6M | +238% |
| Total assets | DKK 38,4M | -11% |
| Equity | DKK 6,4M | +34% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.428 | -986 | 295 | 902 | 3.145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.428 | -3.723 | 295 | 902 | 3.145 |
| Depreciation & amort. | -0 | -0 | -0 | -515 | -183 |
| EBIT | 12.428 | -3.723 | 295 | 387 | 2.963 |
| Net financials | -135 | -248 | -521 | -1.565 | -1.051 |
| Profit before tax | 12.293 | -3.971 | -226 | -1.178 | 1.912 |
| Tax | 2.705 | -546 | -4 | -0 | 284 |
| Net profit | 9.588 | -3.425 | -222 | -1.178 | 1.629 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.455 | 19.267 | 29.442 | 43.213 | 38.446 |
| Equity | 9.624 | 6.199 | 5.978 | 4.791 | 6.419 |
| Long-term debt | 1.873 | 5.685 | 13.403 | 27.377 | 26.172 |
| Short-term debt | 2.257 | 7.379 | 10.061 | 11.045 | 5.855 |
| Total debt | 4.130 | 13.063 | 23.465 | 38.422 | 32.027 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2018 |
AB Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mønsted | Management | 0 companies |
| Anders Brandelev Paulsen | Management | 0 companies |