| Revenue | DKK -34K | -187% |
| EBITDA | DKK -34K | -187% |
| Net profit | DKK -204K | -190% |
| Total assets | DKK 2,8M | -7% |
| Equity | DKK 2,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 63 | 415 | 207 | 187 | 174 | 88 | 244 | 59 | 48 | 0 | 18 | 39 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 47 | 374 | 160 | 164 | 132 | 58 | 154 | 91 | 12 | -33 | -13 | 39 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -17 | -19 | -19 |
| EBIT | -8 | 47 | 374 | 160 | 164 | 132 | 58 | 154 | 91 | 3 | -42 | -30 | 20 | -52 |
| Net financials | -70 | 48 | 88 | 255 | 131 | 164 | 241 | 54 | 314 | 84 | -415 | 186 | 273 | -210 |
| Profit before tax | -78 | 95 | 462 | 415 | 295 | 296 | 299 | 208 | 405 | 765 | -457 | 155 | 293 | -262 |
| Tax | -0 | -0 | 24 | 71 | 50 | 65 | 66 | 46 | 89 | 168 | -100 | 46 | 66 | -58 |
| Net profit | -78 | 95 | 438 | 344 | 245 | 231 | 233 | 162 | 316 | 597 | -357 | 110 | 227 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 672 | 1.111 | 1.342 | 1.562 | 1.828 | 2.026 | 2.194 | 2.509 | 3.189 | 2.674 | 2.784 | 3.018 | 2.819 |
| Equity | 354 | 450 | 888 | 1.232 | 1.477 | 1.708 | 1.940 | 2.102 | 2.419 | 3.016 | 2.658 | 2.768 | 2.995 | 2.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 222 | 223 | 111 | 85 | 120 | 86 | 92 | 91 | 173 | 16 | 16 | 22 | 28 |
| Total debt | 192 | 222 | 223 | 111 | 85 | 120 | 86 | 92 | 91 | 173 | 16 | 16 | 22 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2004 | — | — |
BL Founder | Founder | 1988 | — | — |
HF Management | Management | 2022 | — | — |
EN Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Marie Thomsen | Management | 0 companies |
| Bent Leo Thomsen | Founder | 0 companies |
| Henrik Fogelstrøm Thomsen | Management | 0 companies |
| Erik Nexøe | Audit | 0 companies |