| Revenue | DKK -38K | +53% |
| EBITDA | DKK -38K | -53% |
| Net profit | DKK -4K | -117% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.435 | -21 | 30 | 65 | 8 | 11 | 60 | 74 | 55 | 16 | 6 | -16 | -25 | -38 |
| Staff expenses | -1.148 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.827 | -114 | 30 | 65 | 8 | 11 | 60 | 74 | 55 | 16 | 6 | -16 | -25 | -38 |
| Depreciation & amort. | 1.424 | -0 | -3 | -5 | -31 | -31 | -31 | -29 | -32 | -33 | -33 | -33 | -31 | -27 |
| EBIT | 1.403 | -114 | 27 | 60 | -23 | -20 | 29 | 45 | 23 | -17 | -27 | -49 | -57 | -65 |
| Net financials | 21 | 61 | 74 | 51 | -2 | 5 | 6 | -7 | 18 | 45 | -54 | -20 | 78 | 62 |
| Profit before tax | 1.424 | -53 | 101 | 110 | -25 | -15 | 36 | 38 | 41 | 27 | -82 | -69 | 21 | -4 |
| Tax | 133 | -6 | 25 | 32 | 6 | 9 | 18 | 14 | 15 | 12 | -12 | 12 | -0 | -0 |
| Net profit | 1.235 | -47 | 76 | 79 | -31 | -23 | 17 | 23 | 26 | 15 | -70 | -81 | 21 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.504 | 2.991 | 2.904 | 2.866 | 2.725 | 2.599 | 2.538 | 2.511 | 2.486 | 2.442 | 2.309 | 2.117 | 2.022 | 1.897 |
| Equity | 2.895 | 2.848 | 2.834 | 2.822 | 2.701 | 2.588 | 2.515 | 2.487 | 2.459 | 2.419 | 2.294 | 2.103 | 2.007 | 1.881 |
| Long-term debt | 30 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 43 | 70 | 43 | 24 | 11 | 23 | 24 | 27 | 23 | 14 | 14 | 15 | 16 |
| Total debt | 505 | 144 | 70 | 43 | 24 | 11 | 23 | 24 | 27 | 23 | 14 | 14 | 15 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Karlshøj Petersen | Audit | 0 companies |