| Revenue | DKK 2,9M | +201% |
| EBITDA | DKK -1,3M | -379% |
| Net profit | DKK -521K | +68% |
| Total assets | DKK 5,7M | -26% |
| Equity | DKK 1,4M | +332% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.691 | 2.394 | 38 | 960 | 2.892 |
| Staff expenses | -2.255 | -2.257 | -1.744 | -486 | -406 |
| EBITDA | -564 | 137 | -1.710 | 474 | -1.322 |
| Depreciation & amort. | -181 | -133 | -107 | -84 | -16 |
| EBIT | -745 | 4 | -1.818 | 390 | -1.338 |
| Net financials | -823 | -1.228 | -1.447 | -2.446 | 672 |
| Profit before tax | -1.568 | -1.224 | -3.265 | -2.057 | -666 |
| Tax | -283 | -248 | -701 | -440 | -145 |
| Net profit | -1.285 | -977 | -2.564 | -1.617 | -521 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.525 | 10.398 | 6.101 | 7.749 | 5.743 |
| Equity | 1.562 | 585 | -1.979 | -596 | 1.383 |
| Long-term debt | 0 | 181 | 0 | 0 | 0 |
| Short-term debt | 8.963 | 9.812 | 8.080 | 8.345 | 4.359 |
| Total debt | 8.963 | 9.812 | 8.080 | 8.345 | 4.359 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Management | Management | 1988 |
JN Founder | Founder | 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 1988 | |
| Former (1) | ||
| Board of Directors | 1997 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Abildgaard Møller Nielsen | Management | 0 companies |
| Jonna Nielsen | Founder | 0 companies |
| Jens Jørgen Møller Nielsen | Board of Directors | 0 companies |
| Niels Christian Møller Nielsen | Chairman | 0 companies |
| Johanne Louise Berg | Board of Directors | 0 companies |