| Revenue | DKK 1,5M | +14% |
| EBITDA | DKK 208K | +1138% |
| Net profit | DKK 165K | +68% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 3,4M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.264 | 1.301 | 1.349 | 1.289 | 1.463 |
| Staff expenses | -1.116 | -974 | -1.255 | -1.309 | -1.255 |
| EBITDA | 149 | 326 | 95 | -20 | 208 |
| Depreciation & amort. | -77 | -77 | -50 | -23 | -23 |
| EBIT | 71 | 249 | 45 | -43 | 186 |
| Net financials | 207 | -152 | 55 | 170 | 37 |
| Profit before tax | 278 | 97 | 100 | 127 | 223 |
| Tax | 62 | 22 | 23 | 29 | 58 |
| Net profit | 216 | 74 | 77 | 98 | 165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.373 | 4.400 | 4.574 | 4.427 | 4.558 |
| Equity | 3.407 | 3.369 | 3.331 | 3.312 | 3.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 826 | 899 | 1.115 | 985 | 1.069 |
| Total debt | 826 | 899 | 1.115 | 985 | 1.069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Founder | Founder | 1988 |
| Former (1) | ||
RI Audit | Audit | 1988 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2003 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Pedersen | Founder | 0 companies |
| Revisorgruppen I/S | Audit | 0 companies |
| Jacob Holck Pedersen | Board of Directors | 0 companies |
| Susanne Pedersen | Board of Directors | 0 companies |
| Julie Franck Holck | Board of Directors | 0 companies |