| Revenue | DKK 394K | -55% |
| EBITDA | DKK 261K | -43% |
| Net profit | DKK 204K | -42% |
| Total assets | DKK 452K | -50% |
| Equity | DKK 357K | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.329 | 3.091 | 3.318 | 2.783 | 2.254 | 1.059 | 539 | 1.218 | 724 | 875 | 394 |
| Staff expenses | -1.286 | -1.237 | -1.069 | -1.285 | -1.174 | -1.215 | -481 | -591 | -504 | -418 | -132 |
| EBITDA | 2.043 | 3.581 | 4.377 | 1.499 | 1.831 | -156 | 58 | 627 | 220 | 457 | 261 |
| Depreciation & amort. | 98 | -132 | -122 | -98 | 375 | -110 | -110 | -0 | -0 | -0 | -0 |
| EBIT | 1.945 | 3.448 | 4.254 | 1.401 | 1.456 | -265 | -51 | 627 | 220 | 457 | 261 |
| Net financials | -247 | -335 | -27 | -76 | -118 | -127 | -145 | -194 | -5 | -3 | 0 |
| Profit before tax | 1.212 | 1.392 | 2.101 | 1.325 | 1.339 | -393 | -197 | 433 | 214 | 454 | 261 |
| Tax | 445 | 346 | 497 | 319 | 288 | -114 | -43 | 105 | 47 | 100 | 58 |
| Net profit | 767 | 1.045 | 1.604 | 1.006 | 1.051 | -278 | -154 | 329 | 167 | 354 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.081 | 6.621 | 4.980 | 4.955 | 5.185 | 4.169 | 3.696 | 1.004 | 518 | 911 | 452 |
| Equity | 903 | 1.198 | 1.752 | 1.158 | 1.208 | -70 | -223 | 105 | 272 | 503 | 357 |
| Long-term debt | 0 | 1.218 | 1.218 | 1.218 | 659 | 618 | 577 | 0 | 47 | 0 | 0 |
| Short-term debt | 6.179 | 4.205 | 2.010 | 2.580 | 3.293 | 3.620 | 3.343 | 899 | 199 | 408 | 95 |
| Total debt | 6.179 | 5.422 | 3.228 | 3.798 | 3.952 | 4.239 | 3.919 | 899 | 246 | 408 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2022 | — | — |
SH Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TANDLÆGE HALDAGER HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| John Reimer Larsen | Unofficial title | 0 companies |
| Søren Haldager Nielsen | Management | 0 companies |