| Revenue | DKK 626K | +9% |
| EBITDA | DKK 510K | +10% |
| Net profit | DKK 129K | +85% |
| Total assets | DKK 13,5M | -3% |
| Equity | DKK 4,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 648 | 646 | 574 | 626 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 566 | 532 | 465 | 510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 566 | 532 | 465 | 510 |
| Net financials | -406 | -392 | -401 | -369 |
| Profit before tax | 160 | 141 | 65 | 142 |
| Tax | 39 | 12 | -5 | 12 |
| Net profit | 121 | 128 | 70 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 15.403 | 17.356 | 14.017 | 13.526 |
| Equity | 4.191 | 4.646 | 4.433 | 4.711 |
| Long-term debt | 9.126 | 8.258 | 7.020 | 6.612 |
| Short-term debt | 1.572 | 4.084 | 2.097 | 1.796 |
| Total debt | 10.698 | 12.341 | 9.116 | 8.409 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
VS Management | Management | 1988 – 1996 |
JH Founder | Founder | 1988 – 2016 |
HP Audit | Audit | 1988 – 1989 |
FS Management | Management | 1996 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1996 – 1999 | |
| Chairman | 1988 – 1994 | |
| Board of Directors | 1988 – 1999 | |
| Board of Directors | 1988 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2011 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Skov Nielsen | Management | 0 companies |
| John Harry Nielsen | Founder | 0 companies |
| Hans Peder Andersen | Audit | 0 companies |
| Flemming Skov Nielsen | Management | 0 companies |
| Dorthe Elisabeth Nielsen | Board of Directors | 0 companies |
| Ulla Nielsen | Board of Directors | 0 companies |
| Bent Ole Nielsen | Chairman | 0 companies |
| Poul Erik Nielsen | Board of Directors | 0 companies |
| Kamma Mathilde Nielsen | Board of Directors | 0 companies |