| Revenue | DKK 107,9M | -57% |
| EBITDA | DKK 23,8M | -61% |
| Net profit | DKK -49,1M | -276% |
| Total assets | DKK 256,9M | -6% |
| Equity | DKK 94,4M | -3% |
| Employees | 118 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 170.650 | 178.772 | 210.451 | 261.442 | 197.800 | 204.260 | 185.464 | 128.828 | 139.870 | 167.783 | 250.347 | 107.877 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51.014 | -50.056 | -59.802 | -67.301 | -69.519 | -59.865 | -53.105 | -51.993 | -50.653 | -56.657 | -72.033 | -84.112 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.114 | 18.125 | 20.460 | 29.589 | 5.206 | 44.670 | 24.752 | 11.514 | 4.786 | 15.031 | 61.457 | 23.765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.541 | -4.387 | -5.639 | -14.544 | -14.707 | -14.876 | -19.819 | -21.782 | -21.313 | -19.959 | -20.155 | -19.402 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.573 | 13.738 | 14.821 | 15.045 | -9.501 | 29.794 | 4.933 | -10.268 | -16.527 | -4.928 | 41.302 | 4.363 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 823 | 5.624 | -5.336 | -1.596 | -5.759 | -5.934 | 1.634 | -604 | 1.902 | 6.031 | -3.020 | -17.275 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.396 | 19.362 | 9.485 | 13.449 | -15.260 | 23.860 | 6.567 | -10.872 | -14.625 | 1.103 | 38.282 | -12.912 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.451 | 2.911 | 2.759 | 3.245 | 132 | 7.790 | 2.898 | -718 | -2.482 | 62 | 10.443 | 36.207 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.945 | 16.451 | 6.726 | 10.204 | -15.392 | 16.070 | 3.669 | -10.154 | -12.143 | 1.041 | 27.839 | -49.119 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.955 | 137.739 | 153.634 | 383.316 | 296.590 | 248.972 | 239.744 | 225.858 | 217.850 | 244.512 | 273.698 | 256.913 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 64.419 | 47.705 | 36.322 | 74.372 | 50.180 | 67.349 | 71.110 | 80.017 | 67.258 | 69.857 | 97.713 | 94.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.032 | 97.876 | 71.608 | 51.608 | 10.328 | 13.688 | 5.955 | 3.472 | 1.546 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.073 | 77.792 | 102.222 | 193.748 | 161.380 | 120.330 | 147.518 | 120.608 | 134.126 | 160.196 | 160.623 | 141.968 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.073 | 77.792 | 102.222 | 291.624 | 232.988 | 171.938 | 157.846 | 134.296 | 140.081 | 163.668 | 162.169 | 141.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JY Founder | Founder | 1988 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HB Management | Management | 1988 | — | — |
HJ Management | Management | 1998 | — | — |
AS Founder | Founder | 1988 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
AG Founder | Founder | 1988 | — | — |
SM Management | Management | 1997 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 1994 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGRAMKOW Group ApS | Company | 100.0% | 100.0% | 2024 |
CARL SCHENCK DENMARK ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bruno Cordsen Nielsen | Chief Executive Officer | 0 companies |
| Søren Eriksen Nielsen | Chief Executive Officer | 0 companies |
| Bjarne Ravn Sørensen | Chief Executive Officer | 0 companies |
| Jan Yngve Søderman | Founder | 0 companies |
| Jacob Rosenhøj Jørgensen | Chief Executive Officer | 0 companies |
| Hans Brun Knudsen | Management | 0 companies |
| Henrik Jessen | Management | 0 companies |
| Axel Schultz-Nielsen | Founder | 0 companies |
| Peter Rathje | Chief Executive Officer | 0 companies |
| Asger Gramkow | Founder | 0 companies |
| Steen Markussen | Management | 0 companies |
| Lars Bo Kristensen | Chief Executive Officer | 0 companies |
| Ralf-Michael Fuchs | Chairman | 0 companies |
| Martin Kragh Hansen | Board of Directors | 0 companies |
| Aksel Nielsen | Board of Directors | 0 companies |
| Kjeld Jørgen Kückelhahn | Board of Directors | 0 companies |
| Dietmar Claus Heinrich | Chairman | 0 companies |
| Ulrich Peter Mosch | Chairman | 0 companies |
| Jørgen Mølvang | Chairman | 0 companies |
| Peter Leschly | Chairman | 0 companies |
| Wolfgang Helmut Maria Scheithe | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Søren Friis | Board of Directors | 0 companies |
| Susanne Schlegel | Board of Directors | 0 companies |
| Mads Vigh | Board of Directors | 0 companies |
| Kjeld Stærk | Board of Directors | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Chairman | 0 companies |
| Peter Joachim Andersson | Board of Directors | 0 companies |
| Jens Kjærsgaard | Board of Directors | 0 companies |
| Martin Heinlin | Board of Directors | 0 companies |
| Jochen Weyrauch | Chairman | 0 companies |
| Jörg Günter Andreas Brunke | Chairman | 0 companies |
| Eduard Ernst August Müller | Board of Directors | 0 companies |
| Torben Steen Pedersen | Board of Directors | 0 companies |
| Ralf Werner Dieter | Chairman | 0 companies |
| Niels Hykkelbjerg Graversen | Board of Directors | 0 companies |
| Jens Kampmann | Chairman | 0 companies |
| Mikael Teller Heé | Board of Directors | 0 companies |
| Flemming Nordahl Honoré | Board of Directors | 0 companies |