| Revenue | DKK -475K | -103% |
| EBITDA | DKK -1,8M | +97% |
| Net profit | DKK -8,6M | +86% |
| Total assets | DKK 10,6M | -84% |
| Equity | DKK 2,6M | +105% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68.898 | 66.417 | 70.354 | 90.048 | 50.731 | 48.869 | 38.193 | 31.384 | 40.550 | 40.956 | 18.886 | 17.305 | -475 |
| Staff expenses | -30.452 | -31.892 | -35.421 | -42.100 | -43.631 | -41.745 | -46.715 | -51.746 | -55.303 | -64.482 | -113.308 | -80.020 | -1.242 |
| EBITDA | 7.024 | 6.525 | 9.776 | 9.383 | 7.100 | 7.124 | -8.522 | -20.362 | -14.753 | -23.526 | -94.422 | -69.879 | -1.810 |
| Depreciation & amort. | -2.906 | -2.301 | -2.321 | -2.676 | -2.905 | -3.348 | -3.938 | -4.885 | -6.025 | -14.520 | -6.475 | -7.589 | -3.298 |
| EBIT | 4.117 | 4.224 | 7.455 | 6.707 | 4.195 | 3.776 | -12.460 | -25.247 | -20.778 | -38.046 | -100.897 | -77.468 | -5.108 |
| Net financials | -999 | -723 | -499 | -817 | -396 | -218 | -797 | -991 | -1.045 | -1.935 | -3.448 | -4.777 | -1.678 |
| Profit before tax | 3.118 | 3.501 | 6.956 | 5.890 | 3.800 | 3.558 | -13.257 | -26.238 | -21.823 | -39.981 | -104.345 | -82.245 | -6.786 |
| Tax | 719 | 863 | 1.689 | 1.368 | 833 | 781 | -2.928 | -5.767 | -4.797 | -8.734 | -22.609 | -20.382 | 1.789 |
| Net profit | 2.399 | 2.638 | 5.266 | 4.523 | 2.967 | 2.777 | -10.329 | -20.471 | -17.026 | -31.247 | -81.736 | -61.863 | -8.575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.152 | 39.427 | 43.266 | 46.410 | 45.696 | 60.125 | 75.308 | 88.947 | 96.338 | 97.993 | 118.989 | 66.890 | 10.598 |
| Equity | 5.790 | 8.428 | 13.694 | 18.217 | 21.184 | 18.961 | 8.632 | 8.161 | 11.139 | 24.892 | 18.156 | -55.779 | 2.646 |
| Long-term debt | 5.192 | 4.699 | 4.208 | 3.727 | 3.201 | 2.858 | 2.510 | 3.887 | 6.661 | 1.467 | 1.122 | 804 | 0 |
| Short-term debt | 26.722 | 25.953 | 25.053 | 24.309 | 20.902 | 37.654 | 63.021 | 74.956 | 76.112 | 70.673 | 99.711 | 121.865 | 7.952 |
| Total debt | 31.914 | 30.653 | 29.261 | 28.036 | 24.103 | 40.512 | 65.531 | 78.843 | 82.773 | 72.140 | 100.833 | 122.669 | 7.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 1988 | — | — |
MM Unofficial title | Unofficial title | 2025 | — | — |
UE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KF Founder | Founder | 1988 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PH Founder | Founder | 1988 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORIFARM GENERICS HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
GROWTH HOUSE ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Eckersberg | Chief Executive Officer | 0 companies |
| Allan Dinesen | Chief Executive Officer | 0 companies |
| Per Døvling Andersen | Chief Executive Officer | 0 companies |
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Ulrik Ernst Rasmussen | Chief Executive Officer | 0 companies |
| Klaus Friis-Hansen | Founder | 0 companies |
| Mads Fink Eriksen | Chief Executive Officer | 0 companies |
| Erik Sandberg | Chief Executive Officer | 0 companies |
| Povl Heegaard | Founder | 0 companies |
| Morten Lassen | Chief Executive Officer | 0 companies |
| Aage Otto Petersen | Board of Directors | 0 companies |
| Peter Bjørn Jensen | Deputy Chairman | 0 companies |
| Hans Carl Bøgh-Sørensen | Chairman | 0 companies |
| Thomas Hørslev Hedegaard | Board of Directors | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |
| Jørgen Appel Kelkjær | Board of Directors | 0 companies |
| Svend Pedersen | Deputy Chairman | 0 companies |
| Poul Keller Madsen | Board of Directors | 0 companies |
| Henning Østergaard | Deputy Chairman | 0 companies |
| Jens Piilgaard Nielsen | Chairman | 0 companies |
| Jan Bonde | Chairman | 0 companies |
| Jacob Lucassen | Board of Directors | 0 companies |
| Niels Erik Raasthøj | Board of Directors | 0 companies |
| Birgitte Bøgh-Sørensen | Board of Directors | 0 companies |
| René Jørgen Spogard | Chairman | 0 companies |
| Ernst Viggo Albert Müller | Board of Directors | 0 companies |
| Philip Martin Graff | Board of Directors | 0 companies |
| Ebbe Nilsson | Board of Directors | 0 companies |