| Revenue | DKK 0 | — |
| EBITDA | DKK 42K | -71% |
| Net profit | DKK 191K | -30% |
| Total assets | DKK 2,8M | +11% |
| Equity | DKK 2,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -0 | -14 | -4 | 0 | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -896 | -33 | -0 | -14 | -4 | 0 | 0 | -0 | 0 | 0 | 0 | 146 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -896 | -33 | -0 | -14 | -4 | 0 | 0 | -0 | 0 | 0 | 0 | 146 | 42 |
| Net financials | -94 | 8 | -802 | 356 | 164 | 393 | 182 | 232 | 15 | 535 | 293 | 316 | 247 |
| Profit before tax | -991 | -24 | -802 | 343 | 160 | 393 | 182 | 232 | 15 | 535 | 293 | 296 | 227 |
| Tax | -158 | -153 | -151 | -148 | -79 | -62 | -21 | 39 | 6 | 99 | 20 | 25 | 35 |
| Net profit | -833 | 129 | -652 | 491 | 239 | 455 | 203 | 193 | 9 | 436 | 273 | 271 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.082 | 3.024 | 2.630 | 3.253 | 3.560 | 4.296 | 1.602 | 1.539 | 1.454 | 1.989 | 2.354 | 2.519 | 2.801 |
| Equity | — | 188 | -464 | 27 | 266 | 721 | 924 | 1.117 | 1.010 | 1.436 | 1.709 | 1.911 | 2.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.588 | 2.582 | 2.949 | 3.193 | 3.287 | 3.535 | 659 | 360 | 371 | 376 | 422 | 305 | 313 |
| Total debt | 3.588 | 2.582 | 3.094 | 3.226 | 3.287 | 3.535 | 659 | 360 | 371 | 376 | 422 | 305 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
LM Management | Management | 1988 | — | — |
LK Management | Management | 1998 | — | — |
JH Management | Management | 1988 | — | — |
PB Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Yvonne Boesen Rasmussen | Audit | 0 companies |
| Lene Mathiesen | Management | 0 companies |
| Lisbet Kimer Mikkelsen | Management | 0 companies |
| Jette Høgh Kimer Jørgensen | Management | 0 companies |
| Per Banke | Founder | 0 companies |