| Revenue | DKK 277K | -64% |
| EBITDA | DKK 277K | -64% |
| Net profit | DKK 87K | -80% |
| Total assets | DKK 7,2M | -2% |
| Equity | DKK 2,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -45 | -75 | 9 | 297 | 447 | 326 | 462 | 554 | 531 | 884 | 748 | 767 | 277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -45 | -75 | 9 | 297 | 447 | 326 | 462 | 554 | 531 | 884 | 748 | 767 | 277 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -11 | -11 | -25 | -46 | -46 | -46 | -38 | -30 | -22 | -22 |
| EBIT | -16 | -45 | -81 | 3 | 286 | 436 | 301 | 416 | 508 | 485 | 846 | 718 | 746 | 255 |
| Net financials | -6 | -5 | -55 | -31 | -33 | -39 | -71 | -123 | -162 | -109 | -127 | -264 | -230 | -138 |
| Profit before tax | -22 | -51 | -137 | -28 | 253 | 396 | 230 | 293 | 347 | 376 | 719 | 454 | 516 | 118 |
| Tax | -0 | -18 | -29 | -5 | 45 | 74 | 56 | 75 | 86 | 93 | 135 | 71 | 77 | 31 |
| Net profit | -22 | -33 | -108 | -23 | 208 | 322 | 174 | 218 | 260 | 283 | 584 | 384 | 439 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.677 | 3.217 | 3.145 | 4.761 | 4.354 | 6.469 | 11.679 | 12.852 | 12.670 | 12.850 | 10.749 | 8.643 | 7.310 | 7.157 |
| Equity | -378 | -410 | -519 | -541 | -333 | -11 | 163 | 381 | 641 | 924 | 1.508 | 1.892 | 2.330 | 2.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.968 | 2.968 | 7.534 | 8.943 | 8.954 | 8.732 | 7.292 | 5.879 | 4.580 | 4.484 |
| Short-term debt | 2.055 | 3.628 | 3.664 | 5.302 | 1.719 | 3.511 | 3.981 | 3.527 | 3.074 | 3.193 | 1.949 | 872 | 400 | 456 |
| Total debt | 2.055 | 3.628 | 3.664 | 5.302 | 4.687 | 6.480 | 11.516 | 12.470 | 12.028 | 11.926 | 9.241 | 6.751 | 4.979 | 4.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Founder | Founder | 1988 | — | — |
MF Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO-MU ApS | Company | 50.0% | 50.0% | 2005 |
INLET HOLDING ApS | Company | 33.3% | 33.3% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lissy Holm Rasmussen | Founder | 0 companies |
| Mogens Frederiksen | Management | 0 companies |