| Revenue | DKK 3,4M | +25% |
| EBITDA | DKK -476K | +77% |
| Net profit | DKK -450K | +75% |
| Total assets | DKK 2,6M | +14% |
| Equity | DKK -450K | +90% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.952 | 5.333 | 213 | 2.679 | 3.359 |
| Staff expenses | -4.138 | -5.381 | -4.237 | -4.769 | -3.835 |
| EBITDA | 2.815 | -49 | -4.024 | -2.090 | -476 |
| Depreciation & amort. | -143 | -107 | -0 | -0 | -0 |
| EBIT | 2.672 | -156 | -4.024 | -2.090 | -476 |
| Net financials | 120 | -15 | 6 | -208 | -100 |
| Profit before tax | 2.792 | -170 | -4.017 | -2.298 | -576 |
| Tax | 616 | -36 | -883 | -505 | -126 |
| Net profit | 2.176 | -135 | -3.134 | -1.794 | -450 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.572 | 7.036 | 5.685 | 2.302 | 2.619 |
| Equity | 3.783 | 399 | -2.736 | -4.530 | -450 |
| Long-term debt | 269 | 532 | 322 | 336 | 0 |
| Short-term debt | 4.067 | 5.651 | 8.035 | 6.496 | 3.068 |
| Total debt | 4.335 | 6.183 | 8.357 | 6.832 | 3.068 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LN Management | Management | 1998 – 2015 |
AØ Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
JH Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
HE Audit | Audit | 1988 – 1992 |
JE Management | Management | 1988 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 1988 – 2015 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1988 – 2008 | |
| Chairman | 2015 – 2022 | |
| Board of Directors | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nedergaard Højris | Management | 0 companies |
| Anders Ørgård Vinding | Chief Executive Officer | 0 companies |
| Jacob Høgh Thygesen | Chief Executive Officer | 0 companies |
| Hans Erik Hansen | Audit | 0 companies |
| Jørgen Ewald Petersen | Management | 0 companies |
| Charlotte Ployart Wetche | Board of Directors | 0 companies |
| Christian Mann Boserup | Board of Directors | 0 companies |
| Kristian Carøe Lind | Board of Directors | 0 companies |
| Praphull Kumar Bagai | Board of Directors | 0 companies |
| Søren Jespersen | Chairman | 0 companies |
| Rasmus Bayer | Board of Directors | 0 companies |
| Palle Hansen | Board of Directors | 0 companies |
| Bo Christensen | Board of Directors | 0 companies |
| Jens Müller | Board of Directors | 0 companies |
| Ove Rønne | Chairman | 0 companies |
| Ulrik Rueskov Tander | Board of Directors | 0 companies |