| Revenue | — | — |
| EBITDA | DKK 1,8M | -24% |
| Net profit | DKK 1,8M | -25% |
| Total assets | DKK 8,4M | +6% |
| Equity | DKK 6,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -12 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 2.737 | 2.435 | 1.849 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -12 | 2.737 | 2.435 | 1.849 |
| Net financials | 5.253 | 2.792 | 2.462 | 1.869 |
| Profit before tax | 5.241 | 2.762 | 2.436 | 1.822 |
| Tax | 0 | 1 | -1 | -17 |
| Net profit | 5.240 | 2.761 | 2.437 | 1.839 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.283 | 8.032 | 7.963 | 8.434 |
| Equity | 7.059 | 8.020 | 6.457 | 6.297 |
| Long-term debt | 0 | 0 | 754 | 18 |
| Short-term debt | 2.223 | 12 | 752 | 2.120 |
| Total debt | 2.223 | 12 | 1.505 | 2.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAVAL INVEST ApS | Company | 25.0% | 25.0% | 2003 |
BCE HOLDING ApS | Company | 25.0% | 25.0% | 2003 |
ØRGÅRD HOLDING ApS | Company | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ørgård Vinding | Chief Executive Officer | 0 companies |
| Kristian Carøe Lind | Board of Directors | 0 companies |
| Rasmus Bayer | Board of Directors | 0 companies |
| Bo Christensen | Board of Directors | 0 companies |
| Ove Rønne | Chairman | 0 companies |