| Revenue | DKK 6,9M | +7% |
| EBITDA | DKK 3,4M | +17% |
| Net profit | DKK 2,2M | +21% |
| Total assets | DKK 6,6M | +36% |
| Equity | DKK 3,8M | +136% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.495 | 5.991 | 5.465 | 6.433 | 6.900 |
| Staff expenses | -1.833 | -3.530 | -3.559 | -3.544 | -3.530 |
| EBITDA | 662 | 2.462 | 1.906 | 2.889 | 3.370 |
| Depreciation & amort. | -506 | -467 | -601 | -563 | -569 |
| EBIT | 156 | 1.995 | 1.305 | 2.326 | 2.802 |
| Net financials | -9 | -18 | -34 | -45 | -37 |
| Profit before tax | 147 | 1.977 | 1.271 | 2.281 | 2.765 |
| Tax | 32 | 435 | 277 | 502 | 604 |
| Net profit | 115 | 1.542 | 993 | 1.779 | 2.161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.642 | 6.985 | 5.681 | 4.892 | 6.648 |
| Equity | 1.751 | 3.293 | 2.286 | 1.590 | 3.750 |
| Long-term debt | 90 | 1.203 | 978 | 680 | 986 |
| Short-term debt | 1.331 | 2.068 | 1.982 | 2.153 | 1.444 |
| Total debt | 1.495 | 3.271 | 2.961 | 2.834 | 2.429 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SL Chief Executive Officer | Chief Executive Officer | 2016 |
PC Founder | Founder | 1988 |
LH Management | Management | 2012 |
| Former (8) | ||
LK Management | Management | 2008 – 2009 |
KN Management | Management | 2009 – 2010 |
| Audit | 1988 – 1993 | |
PB Management | Management | 1988 – 1993 |
JV Management | Management | 2010 – 2016 |
OS Audit | Audit | 1988 – 1988 |
LM Management | Management | 1988 – 1997 |
JØ Management | Management | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1988 – 2000 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 1988 – 2009 | |
| Board of Directors | 1988 – 2009 | |
| Board of Directors | 1988 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kappel | Management | 0 companies |
| Steffen Larsen | Chief Executive Officer | 0 companies |
| Kirsten Nørgaard | Management | 0 companies |
| Reg. revisor Hans-Henrik Vogns en | Audit | 0 companies |
| Palle Buhl Jørgensen | Management | 0 companies |
| Peter Christian Nouvel Buch | Founder | 0 companies |
| Jytte Vestergaard Jensen | Management | 0 companies |
| Ove Stig Lauritsen | Audit | 0 companies |
| Lars Mehl | Management | 0 companies |
| Jesper Ølgaard Nielsen | Management | 0 companies |
| Lene Høj Larsen | Management | 0 companies |
| Jørgen Torben Mehl | Board of Directors | 0 companies |
| Svend Arne Svendsen | Board of Directors | 0 companies |
| Knud Bjerre | Board of Directors | 0 companies |
| Carl Erik Larsen | Board of Directors | 0 companies |
| Poul Georg Jensen | Board of Directors | 0 companies |
| Niels Aage Bjerre | Board of Directors | 0 companies |