| Revenue | DKK 218,2M | +43% |
| EBITDA | DKK 95,7M | +84% |
| Net profit | DKK 64,1M | +114% |
| Total assets | DKK 231,2M | +20% |
| Equity | DKK 73,4M | -12% |
| Employees | 172 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.476 | 77.308 | 78.736 | 89.175 | 90.105 | 93.484 | 99.528 | 116.159 | 129.711 | 136.333 | 152.463 | 218.192 |
| Staff expenses | -50.484 | -56.685 | -61.841 | -70.158 | -75.967 | -79.504 | -82.466 | -83.751 | -88.828 | -86.736 | -100.444 | -122.458 |
| EBITDA | 20.992 | 20.623 | 16.271 | 19.018 | 14.138 | 13.954 | 17.062 | 32.408 | 40.884 | 49.597 | 51.921 | 95.734 |
| Depreciation & amort. | -532 | -632 | -446 | -336 | -481 | -450 | -378 | -1.945 | -1.175 | -1.133 | -14.288 | -14.988 |
| EBIT | 20.460 | 19.991 | 15.826 | 18.681 | 13.658 | 13.504 | 16.684 | 30.463 | 39.708 | 48.464 | 37.633 | 80.747 |
| Net financials | 423 | 457 | 798 | 17 | -6 | -94 | -47 | -203 | 53 | 1.358 | 1.750 | 1.485 |
| Profit before tax | 20.883 | 20.449 | 16.623 | 18.698 | 13.652 | 13.409 | 16.637 | 30.260 | 39.761 | 49.822 | 39.383 | 82.232 |
| Tax | 5.618 | 5.035 | 3.953 | 4.125 | 3.034 | 2.990 | 3.730 | 7.064 | 8.964 | 10.451 | 9.428 | 18.114 |
| Net profit | 15.265 | 15.414 | 12.670 | 14.573 | 10.618 | 10.419 | 12.906 | 23.196 | 30.797 | 39.370 | 29.955 | 64.117 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.141 | 68.194 | 70.525 | 67.239 | 66.081 | 82.745 | 81.038 | 115.778 | 124.129 | 168.184 | 192.330 | 231.171 |
| Equity | 16.157 | 16.570 | 13.840 | 15.613 | 14.731 | 16.229 | 16.636 | 24.632 | 50.357 | 89.727 | 83.634 | 73.350 |
| Long-term debt | 1.168 | 0 | 0 | -219 | -237 | -288 | 2.900 | 8.228 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.817 | 51.624 | 56.685 | 51.626 | 51.350 | 66.516 | 61.503 | 82.705 | 72.333 | 72.835 | 100.774 | 150.078 |
| Total debt | 42.985 | 51.624 | 56.685 | 51.626 | 51.350 | 66.516 | 64.403 | 90.932 | 72.333 | 72.835 | 100.774 | 150.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 1945 | — | — |
TL Deputy | Deputy | 2004 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BB Deputy | Deputy | 2004 | — | — |
JV Audit | Audit | 1945 | — | — |
PH Management | Management | 1945 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1945 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1945 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1945 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1945 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTI Group ApS | Company | 100.0% | 100.0% | 2022 |
NTI HOLDING DANMARK ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Schultz | Management | 0 companies |
| Thomas Larsen | Deputy | 0 companies |
| Johan Fogtmann Harrestrup | Chief Executive Officer | 0 companies |
| Bjørg Blomgreen Bent | Deputy | 0 companies |
| Jens Vetlov | Audit | 0 companies |
| Peter Hilarius Kalko | Management | 0 companies |
| Iver Hoppe | Board of Directors | 0 companies |
| Peter Larsson | Board of Directors | 0 companies |
| Thomas Ramsing Gudman | Chairman | 0 companies |
| Anders Tolstrup Pind | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Ebba Agnete Louise Schultz | Board of Directors | 0 companies |
| Mette Louise Kiilerich Christensen | Board of Directors | 0 companies |
| Patrick de Stobbeleir | Board of Directors | 0 companies |
| Camilla Holmstrøm Gehrke | Board of Directors | 0 companies |
| Jesper Hilarius Kalko | Board of Directors | 0 companies |
| Henriette Tamara Tamasauskas | Board of Directors | 0 companies |
| Kent Gunnar Niklas Tillgren | Board of Directors | 0 companies |
| Kent Weiling | Board of Directors | 0 companies |
| David Stephen Brice | Chairman | 0 companies |
| Pia Nybro Herstal | Board of Directors | 0 companies |
| Jesper Prip Brandt | Board of Directors | 0 companies |
| Steen Vad Wacher | Board of Directors | 0 companies |
| Torben Bo Kiilerich Christensen | Board of Directors | 0 companies |
| Peter Rindom | Board of Directors | 0 companies |
| Jess Haahr Nielsen | Board of Directors | 0 companies |
| Steen Alexander | Chairman | 0 companies |
| Michael Kjærgaard | Board of Directors | 0 companies |
| Stig Härstedt Olsen | Board of Directors | 0 companies |
| Vagn Alfred Ohlsen | Board of Directors | 0 companies |