| Revenue | DKK -22K | -37% |
| EBITDA | DKK -522K | -20% |
| Net profit | DKK -488K | +38% |
| Total assets | DKK 1M | -43% |
| Equity | DKK 1M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 240 | 240 | 148 | 0 | 0 | -15 | -17 | -20 | -18 | -34 | -36 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -0 | -150 | -150 | -400 | -400 | -400 | -500 |
| EBITDA | -11 | -34 | -20 | -25 | -16 | -169 | -15 | -167 | -170 | -418 | -434 | -436 | -522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -34 | -20 | -25 | -16 | -169 | -15 | -167 | -170 | -418 | -434 | -436 | -522 |
| Net financials | 268 | 73 | 90 | 53 | 67 | 157 | 129 | 284 | 140 | 90 | 197 | -352 | 35 |
| Profit before tax | 257 | 39 | 71 | 28 | 51 | -12 | 114 | 117 | -30 | -328 | -237 | -788 | -488 |
| Tax | 64 | 10 | 18 | 7 | 11 | -0 | 25 | 26 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 193 | 29 | 53 | 21 | 40 | -12 | 89 | 91 | -30 | -328 | -237 | -788 | -488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.912 | 3.765 | 3.730 | 3.663 | 3.600 | 3.488 | 3.479 | 3.464 | 3.334 | 2.900 | 2.630 | 1.810 | 1.032 |
| Equity | 3.838 | 3.765 | 3.716 | 3.668 | 3.608 | 3.495 | 3.480 | 3.466 | 3.328 | 2.890 | 2.540 | 1.638 | 1.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | -1 | 13 | -5 | -8 | -7 | -1 | -1 | 6 | 10 | 90 | 172 | 0 |
| Total debt | 75 | -1 | 13 | -5 | -8 | -7 | -1 | -1 | 6 | 10 | 90 | 172 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 1988 | — | — |
KS Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Max Hansen | Management | 0 companies |
| Kurt Skovhus | Audit | 0 companies |
| Allan Lindahl | Board of Directors | 0 companies |
| Birgit Clausen Lindahl | Board of Directors | 0 companies |
| Lars Peder Jacobsen | Board of Directors | 0 companies |