| Revenue | DKK -22K | -29% |
| EBITDA | DKK -52K | +66% |
| Net profit | DKK 40K | +169% |
| Total assets | DKK 9,4M | +0% |
| Equity | DKK 9,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -44 | -15 | -10 | -10 | -5 | -21 | -39 | -60 | -18 | -15 | -31 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -30 |
| EBITDA | -25 | -44 | -15 | -10 | -10 | -5 | -21 | -39 | -60 | -18 | -135 | -151 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -44 | -15 | -10 | -10 | -5 | -21 | -39 | -60 | -18 | -135 | -151 | -52 |
| Net financials | 5.996 | 375 | 592 | -1.241 | 616 | 154 | 225 | -43 | -79 | -144 | 93 | 93 | 92 |
| Profit before tax | 5.971 | 332 | 577 | -1.500 | 233 | 149 | 204 | -82 | -139 | -162 | -42 | -58 | 40 |
| Tax | 61 | 59 | 81 | 56 | 67 | 71 | 76 | 31 | -0 | -6 | -0 | -0 | -0 |
| Net profit | 5.909 | 273 | 496 | -1.557 | 166 | 78 | 128 | -114 | -139 | -155 | -42 | -58 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.869 | 14.303 | 15.071 | 11.649 | 11.800 | 10.566 | 10.513 | 10.060 | 9.527 | 9.485 | 9.489 | 9.392 | 9.428 |
| Equity | 12.839 | 13.112 | 13.772 | 10.230 | 10.397 | 10.475 | 10.265 | 9.945 | 9.435 | 9.468 | 9.426 | 9.368 | 9.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.030 | 1.191 | 1.299 | 1.419 | 1.404 | 91 | 249 | 115 | 93 | 17 | 63 | 24 | 20 |
| Total debt | 2.030 | 1.191 | 1.299 | 1.419 | 1.404 | 91 | 249 | 115 | 93 | 17 | 63 | 24 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2016 | — | — |
PB Founder | Founder | 1988 | — | — |
| Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 1988 | |
RGM HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gade Madsen | Management | 0 companies |
| Preben Bang Henriksen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |