| Revenue | DKK 368K | +35% |
| EBITDA | DKK 32K | +110% |
| Net profit | DKK -1,4M | -221% |
| Total assets | DKK 11M | -19% |
| Equity | DKK 10,3M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -2 | -1 | -6 | -6 | 52 | 233 | 169 | 159 | 138 | 232 | 273 | 368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -260 | -726 | -540 | -455 | -76 | -334 | -373 | -170 |
| EBITDA | -3 | -3 | -2 | -1 | -6 | -6 | -208 | -492 | -371 | -296 | 63 | -217 | -314 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -64 | -64 | -64 | -64 | -25 |
| EBIT | -3 | -3 | -2 | -1 | -6 | -6 | -208 | -492 | -435 | -360 | -1 | -280 | -378 | 7 |
| Net financials | -68 | 511 | 981 | 256 | -356 | 801 | 224 | 525 | 579 | 2.040 | -565 | 1.358 | 1.952 | -1.390 |
| Profit before tax | -71 | 508 | 979 | 255 | -362 | 795 | 16 | 32 | 144 | 1.680 | -566 | 1.078 | 1.573 | -1.382 |
| Tax | -0 | 15 | 122 | 60 | 0 | 95 | 3 | 12 | 1 | 317 | 3 | 81 | 427 | -0 |
| Net profit | -71 | 494 | 857 | 195 | -362 | 700 | 13 | 20 | 143 | 1.363 | -569 | 997 | 1.146 | -1.382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.815 | 3.713 | 5.469 | 5.661 | 6.130 | 7.217 | 13.721 | 13.070 | 13.105 | 13.597 | 12.158 | 13.390 | 13.589 | 10.993 |
| Equity | 551 | 1.044 | 1.902 | 2.097 | 1.735 | 2.434 | 12.388 | 12.302 | 12.337 | 12.985 | 11.731 | 12.603 | 12.649 | 10.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.264 | 2.668 | 3.567 | 3.564 | 4.395 | 4.782 | 1.333 | 768 | 767 | 612 | 427 | 787 | 940 | 727 |
| Total debt | 3.264 | 2.668 | 3.567 | 3.564 | 4.395 | 4.782 | 1.333 | 768 | 767 | 612 | 427 | 787 | 940 | 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
IG Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
JO Management | Management | 1988 | — | — |
JM Management | Management | 1988 | — | — |
MH Management | Management | 1988 | — | — |
SL Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Ib Gjøe Larsen | Management | 0 companies |
| Revisionsfirmaet Carsten Laurs en | Audit | 0 companies |
| Jens Otto Bendtsen Nielsen | Management | 0 companies |
| John Martin Solbak Hansen | Management | 0 companies |
| Margit Hildebrandt | Management | 0 companies |
| Steen Leth | Management | 0 companies |
| Dorete Marbæk | Board of Directors | 0 companies |
| Gitte Ann Bay | Board of Directors | 0 companies |
| Lasse Haahr Lyndgaard | Board of Directors | 0 companies |
| Aage Laursen | Board of Directors | 0 companies |
| Irene Lundquist | Board of Directors | 0 companies |
| Louise Haahr Lyndgaard | Board of Directors | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |
| Aage Østergaard Dahl | Board of Directors | 0 companies |
| Max Marbæk | Board of Directors | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |
| Vagn Henry Sørensen | Board of Directors | 0 companies |
| Ole Christiansen | Board of Directors | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Hans Henning Haahr | Board of Directors | 0 companies |
| Bent Lundquist | Board of Directors | 0 companies |