| Revenue | DKK 155K | -63% |
| EBITDA | DKK 155K | -63% |
| Net profit | DKK 127K | -61% |
| Total assets | DKK 2,2M | +14% |
| Equity | DKK 1,7M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 117 | 190 | 194 | 413 | 155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 39 | 183 | 413 | 155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 39 | 183 | 413 | 155 |
| Net financials | 23 | 7 | 7 | 11 | 12 |
| Profit before tax | -11 | 46 | 189 | 424 | 166 |
| Tax | -2 | 13 | 44 | 94 | 39 |
| Net profit | -9 | 33 | 145 | 330 | 127 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.209 | 1.703 | 1.406 | 1.906 | 2.164 |
| Equity | 1.073 | 1.106 | 1.251 | 1.581 | 1.708 |
| Long-term debt | 0 | 10 | 42 | 38 | 81 |
| Short-term debt | 136 | 587 | 113 | 245 | 375 |
| Total debt | 136 | 597 | 155 | 283 | 456 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1988 – 1989 |
NS Management | Management | 1988 – 2018 |
JT Management | Management | 1988 – 1995 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 2018 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 1989 | |
| Chairman | 1988 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1995 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Skov Veng | Management | 0 companies |
| Jens Thomas Holm Jespersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Hans Kristian Larsen | Board of Directors | 0 companies |
| Mette Primdahl Veng | Board of Directors | 0 companies |
| Finn Vilhelm Toft | Chairman | 0 companies |
| Jørgen Hammer Sørensen | Board of Directors | 0 companies |
| Peter Larsen | Board of Directors | 0 companies |
| Ulla Primdahl Veng | Chairman | 0 companies |
| Marie Primdahl Veng | Board of Directors | 0 companies |
| Finn Ove Larsen | Board of Directors | 0 companies |
| Ebbe Vestergaard Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Hans Jørgen Kortbek Jakobsen | Board of Directors | 0 companies |
| Jens Lilmose Hansen | Board of Directors | 0 companies |