| Revenue | DKK 4,3M | +21% |
| EBITDA | DKK 1,8M | +86% |
| Net profit | DKK 1,4M | +75% |
| Total assets | DKK 4,9M | +43% |
| Equity | DKK 3,5M | +69% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.174 | 3.553 | 3.616 | 3.536 | 4.263 |
| Staff expenses | -2.325 | -2.463 | -2.270 | -2.581 | -2.491 |
| EBITDA | 850 | 1.091 | 1.346 | 955 | 1.772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 850 | 1.091 | 1.346 | 955 | 1.772 |
| Net financials | 90 | 123 | 149 | 96 | 61 |
| Profit before tax | 940 | 1.214 | 1.495 | 1.050 | 1.833 |
| Tax | 211 | 271 | 332 | 233 | 404 |
| Net profit | 729 | 943 | 1.163 | 817 | 1.428 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7.414 | 9.938 | 9.783 | 3.414 | 4.889 |
| Equity | 5.655 | 6.598 | 7.761 | 2.079 | 3.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.759 | 2.682 | 2.021 | 1.335 | 1.382 |
| Total debt | 1.759 | 3.340 | 2.021 | 1.335 | 1.382 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LF Founder | Founder | 1988 – 2022 |
KR Management | Management | 2016 – 2022 |
JE Management | Management | 1988 – 1988 |
HH Unofficial title | Unofficial title | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2011 – 2013 | |
| Chairman | 2000 – 2009 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1988 – 2002 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 1988 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 100% | 2009 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederik Christensen | Founder | 0 companies |
| Kasper Rafn | Management | 0 companies |
| Joachim Eduard Wengenroth | Management | 0 companies |
| Hans Henrik Banke | Unofficial title | 0 companies |
| Nuno Goncalo Amador Reis Alves Moreira | Board of Directors | 0 companies |
| Domenico Cova | Chairman | 0 companies |
| Franz Thiele | Board of Directors | 0 companies |
| Christoph Geyer | Board of Directors | 0 companies |
| Michael Joachim Walter | Board of Directors | 0 companies |
| Jan Berthel | Chairman | 0 companies |
| Ole Thisted | Board of Directors | 0 companies |
| Peter Jørgensen Agerled | Chairman | 0 companies |
| Matteo Mottini | Board of Directors | 0 companies |
| Roberto Olivieri | Board of Directors | 0 companies |
| Bruno Josef Wallossek | Board of Directors | 0 companies |
| Per Thanning Johansen | Chairman | 0 companies |
| Norbert Brodersen | Board of Directors | 0 companies |