| Revenue | DKK 9K | +71% |
| EBITDA | DKK 9K | +71% |
| Net profit | DKK 51K | +123% |
| Total assets | DKK 1,4M | -37% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | 40 | 210 | 125 | 102 | 18 | 8 | 211 | 38 | 24 | 6 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -3 | 15 | 195 | 111 | 102 | 18 | 8 | 211 | 38 | 24 | 6 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -3 | 15 | 195 | 111 | 102 | 18 | 8 | 211 | 38 | 24 | 6 | 9 |
| Net financials | 220 | -210 | 3 | 3.494 | -246 | 74 | 29 | -1.120 | -1.026 | 138 | 1.226 | -29 | 56 |
| Profit before tax | 207 | -214 | 18 | 3.689 | -135 | 176 | 47 | -1.112 | -815 | 176 | 1.250 | -24 | 65 |
| Tax | -8 | -0 | -0 | -338 | -25 | 14 | -6 | 6 | 20 | -25 | -0 | 200 | 14 |
| Net profit | 214 | -214 | 18 | 4.028 | -110 | 161 | 52 | -1.118 | -835 | 201 | 1.250 | -224 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.532 | 1.794 | 1.943 | 5.884 | 6.068 | 6.650 | 6.710 | 6.187 | 5.597 | 5.989 | 7.164 | 2.197 | 1.387 |
| Equity | -1.890 | -2.103 | -2.085 | 1.942 | 1.832 | 1.994 | 2.046 | 928 | 93 | 294 | 1.545 | 1.321 | 1.372 |
| Long-term debt | 2.220 | 2.832 | 3.191 | 3.145 | 3.776 | 4.016 | 4.073 | 4.462 | 5.038 | 5.383 | 5.261 | 647 | 0 |
| Short-term debt | 1.202 | 1.065 | 837 | 796 | 460 | 640 | 590 | 797 | 465 | 312 | 359 | 228 | 15 |
| Total debt | 3.421 | 3.897 | 4.028 | 3.942 | 4.236 | 4.656 | 4.664 | 5.259 | 5.503 | 5.695 | 5.619 | 876 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1988 | — | — |
KK Management | Management | 1988 | — | — |
SF Management | Management | 1988 | — | — |
PN Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDGREN KNUDSEN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kim Knudsen | Management | 0 companies |
| Steffen Frank Kejlberg | Management | 0 companies |
| Peter Nordahl | Audit | 0 companies |
| Kirsten Bender | Board of Directors | 0 companies |
| Niels Michael Andersen | Board of Directors | 0 companies |
| Benthe Berg Johansen | Board of Directors | 0 companies |
| Jørgen Licht Johansen | Board of Directors | 0 companies |