| Revenue | DKK 516K | -16% |
| EBITDA | DKK 220K | -17% |
| Net profit | DKK 3K | +112% |
| Total assets | DKK 13,1M | +2% |
| Equity | DKK 4,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 296 | 309 | 168 | 269 | 321 | 166 | 282 | 494 | 628 | 409 | 590 | 610 | 516 |
| Staff expenses | -160 | -98 | -114 | -70 | -64 | -65 | -49 | -126 | -400 | -406 | -282 | -290 | -345 | -296 |
| EBITDA | 47 | 198 | 195 | 98 | 205 | 256 | 90 | 155 | 94 | 222 | 127 | 300 | 265 | 220 |
| Depreciation & amort. | 44 | 48 | 53 | 87 | 92 | -90 | -59 | -53 | -67 | -75 | -67 | -66 | -91 | -81 |
| EBIT | 3 | 150 | 142 | 11 | 113 | 166 | 30 | 103 | 27 | 147 | 60 | 234 | 175 | 138 |
| Net financials | -97 | -96 | -99 | -100 | -110 | -40 | -27 | -24 | 49 | 13 | -683 | -238 | -191 | -110 |
| Profit before tax | -94 | 54 | 43 | -89 | 3 | 126 | 3 | 79 | 76 | 160 | -622 | -4 | -16 | 29 |
| Tax | -24 | -87 | 9 | -20 | 0 | 27 | 0 | 19 | 3 | 32 | -125 | 13 | 13 | 25 |
| Net profit | -70 | 141 | 34 | -69 | 3 | 99 | 3 | 60 | 72 | 129 | -498 | -17 | -29 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.186 | 7.163 | 7.104 | 7.409 | 7.685 | 11.288 | 11.326 | 11.470 | 11.646 | 11.652 | 12.957 | 13.074 | 12.900 | 13.149 |
| Equity | 2.122 | 2.263 | 2.297 | 2.228 | 2.231 | 5.488 | 5.491 | 5.552 | 5.514 | 5.529 | 4.917 | 4.783 | 4.754 | 4.757 |
| Long-term debt | 3.800 | 3.800 | 3.800 | 4.078 | 4.351 | 4.093 | 4.093 | 4.093 | 4.094 | 4.093 | 6.097 | 6.097 | 6.097 | 6.097 |
| Short-term debt | 445 | 369 | 267 | 382 | 382 | 68 | 103 | 167 | 378 | 337 | 374 | 613 | 455 | 676 |
| Total debt | 4.245 | 4.169 | 4.067 | 4.460 | 4.733 | 4.161 | 4.196 | 4.260 | 4.472 | 4.430 | 6.472 | 6.711 | 6.552 | 6.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
JK Management | Management | 1988 | — | — |
PK Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Jørn Kjær Nielsen | Management | 0 companies |
| Per Kauffmann | Management | 0 companies |
| Henrik Kaufmann Sørensen | Chairman | 0 companies |
| Torben Kauffmann Sørensen | Board of Directors | 0 companies |
| Herdis Sørensen | Board of Directors | 0 companies |
| Povl Kaufmann Sørensen | Chairman | 0 companies |
| Michael Vedsted Kaufmann | Chairman | 0 companies |