| Revenue | DKK 145K | +26% |
| EBITDA | DKK 145K | +26% |
| Net profit | DKK 107K | +46% |
| Total assets | DKK 377K | +32% |
| Equity | DKK 237K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 324 | 246 | 79 | 123 | 19 | 59 | 115 | 145 |
| Staff expenses | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 324 | 246 | 79 | 158 | 19 | 59 | 115 | 145 |
| Depreciation & amort. | -0 | -132 | -18 | -18 | 17 | -0 | -0 | -1 | -6 |
| EBIT | 67 | 192 | 228 | 61 | 140 | 19 | 59 | 114 | 139 |
| Net financials | -18 | -56 | 20 | -15 | -30 | -41 | -100 | 0 | 3 |
| Profit before tax | 49 | 136 | 248 | 46 | 111 | -22 | -40 | 114 | 142 |
| Tax | -0 | -0 | -0 | -0 | -15 | 6 | 16 | 40 | 35 |
| Net profit | 49 | 136 | 248 | 46 | 126 | -28 | -56 | 74 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.238 | 141 | 312 | 281 | 333 | 194 | 148 | 285 | 377 |
| Equity | 742 | -122 | 126 | 172 | 298 | 167 | 111 | 184 | 237 |
| Long-term debt | 10 | 0 | 54 | 12 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 263 | 132 | 96 | 35 | 26 | 36 | 100 | 140 |
| Total debt | 496 | 263 | 186 | 108 | 35 | 26 | 36 | 100 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1988 | — | — |
ES Audit | Audit | 2008 | — | — |
HH | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 0.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Elsebeth Schiønning | Audit | 0 companies |
| Hans Hyltoft Andersen | Audit | 0 companies |