| Revenue | DKK 64K | +155% |
| EBITDA | DKK -157K | +59% |
| Net profit | DKK -170K | +58% |
| Total assets | DKK 213K | -45% |
| Equity | DKK 123K | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | -118 | 178 | 186 | 283 | 206 | 169 | 208 | 206 | 117 | 87 | 83 | 25 | 64 |
| Staff expenses | -263 | -244 | -297 | -16 | -55 | -60 | -178 | -80 | -124 | -143 | -137 | -169 | -413 | -221 |
| EBITDA | 1.356 | 151 | -136 | 170 | 228 | 146 | -9 | 128 | 82 | -26 | -50 | -86 | -388 | -157 |
| Depreciation & amort. | -670 | -12 | -9 | -11 | -7 | -6 | -5 | -0 | -8 | -18 | -18 | -18 | -18 | -10 |
| EBIT | 686 | 139 | -146 | 159 | 221 | 140 | -13 | 128 | 74 | -44 | -68 | -104 | -406 | -167 |
| Net financials | 18 | -46 | 37 | -44 | 3 | -5 | -1 | -6 | -9 | -9 | -9 | -6 | -3 | -3 |
| Profit before tax | 704 | 94 | -109 | 116 | 224 | 135 | -14 | 122 | 65 | -53 | -77 | -110 | -409 | -170 |
| Tax | 175 | 22 | 2 | 7 | 50 | 1 | -4 | 28 | 14 | -4 | -0 | -0 | -0 | -0 |
| Net profit | 529 | 72 | -111 | 109 | 175 | 133 | -10 | 94 | 51 | -50 | -77 | -110 | -409 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 1.074 | 845 | 865 | 792 | 915 | 884 | 983 | 1.027 | 979 | 907 | 797 | 389 | 213 |
| Equity | 1.179 | 1.011 | 803 | 809 | 671 | 804 | 794 | 888 | 939 | 889 | 812 | 702 | 293 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | -63 | 41 | 56 | 122 | 111 | 90 | 95 | 84 | 90 | 95 | 95 | 96 | 90 |
| Total debt | 139 | -63 | 41 | 56 | 122 | 111 | 90 | 95 | 84 | 90 | 95 | 95 | 96 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |