| Revenue | DKK -48K | -85% |
| EBITDA | DKK -446K | +24% |
| Net profit | DKK -1,1M | -129% |
| Total assets | DKK 2,8M | -45% |
| Equity | DKK 2,3M | -32% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 508 | 657 | 812 | 643 | 4.396 | -312 | -48 |
| Staff expenses | -0 | -81 | -344 | -345 | -1.256 | -274 | -398 |
| EBITDA | 508 | 500 | 468 | 298 | 3.141 | -585 | -446 |
| Depreciation & amort. | -316 | -319 | -287 | -277 | -55 | -66 | -435 |
| EBIT | 192 | 181 | 181 | 21 | 3.086 | -651 | -882 |
| Net financials | -114 | -104 | -105 | -97 | -66 | -0 | -7 |
| Profit before tax | 78 | 77 | 75 | -76 | 3.020 | -651 | -889 |
| Tax | 23 | -67 | -69 | -19 | 800 | -175 | 199 |
| Net profit | 55 | 144 | 144 | -56 | 2.220 | -476 | -1.088 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.044 | 4.588 | 4.313 | 3.986 | 4.955 | 5.061 | 2.805 |
| Equity | 1.922 | 1.765 | 1.709 | 1.653 | 3.873 | 3.396 | 2.308 |
| Long-term debt | 1.921 | 1.643 | 1.265 | 1.025 | 0 | 0 | 0 |
| Short-term debt | 825 | 870 | 1.098 | 1.087 | 1.082 | 1.665 | 497 |
| Total debt | 2.746 | 2.513 | 2.363 | 2.112 | 1.082 | 1.665 | 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2005 | — | — |
EB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Erik Berg | Management | 0 companies |
| Jonathan Nukakuluk Kreutzmann Petersen | Board of Directors | 0 companies |
| Martha Regine Ingeborg Olsen | Board of Directors | 0 companies |
| Svend Ole Sværd | Board of Directors | 0 companies |
| Rino Isak Grønvold | Deputy Chairman | 0 companies |
| Liselotte Nielsen | Board of Directors | 0 companies |
| Bent Lars Ville Olsen | Deputy Chairman | 0 companies |
| Jakob Klaus Noahsen | Board of Directors | 0 companies |
| Naja Kreutzmann Qujaukitsoq | Board of Directors | 0 companies |
| Søren Jens Stach Nielsen | Board of Directors | 0 companies |