| Revenue | DKK 17K | -90% |
| EBITDA | DKK -40K | -138% |
| Net profit | DKK -41K | -148% |
| Total assets | DKK 367K | -14% |
| Equity | DKK 182K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 189 | 39 | — | 71 | 158 | 91 | 37 | 165 | 17 |
| Staff expenses | -155 | -154 | -135 | -0 | -74 | -60 | -60 | -60 | -60 | -56 |
| EBITDA | 6 | 34 | -95 | 0 | -3 | 98 | 31 | -23 | 105 | -40 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 34 | -95 | 0 | -3 | 98 | 31 | -23 | 105 | -40 |
| Net financials | -6 | -1 | -2 | 0 | 5 | 10 | -0 | 0 | -1 | -1 |
| Profit before tax | -13 | 33 | -97 | 0 | 1 | 108 | 31 | -23 | 104 | -41 |
| Tax | -0 | 1 | -0 | -0 | -0 | 23 | 7 | -0 | 18 | -0 |
| Net profit | -13 | 33 | -97 | 0 | 1 | 84 | 24 | -23 | 86 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 201 | 96 | 0 | 216 | 336 | 302 | 283 | 427 | 367 |
| Equity | 61 | 94 | -4 | 0 | 111 | 195 | 159 | 128 | 214 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 108 | 99 | 0 | 105 | 141 | 143 | 154 | 212 | 186 |
| Total debt | 112 | 108 | 99 | 0 | 105 | 141 | 143 | 154 | 212 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 1976 | — | — |
HK Management | Management | 1999 | — | — |
AJ Management | Management | 1976 | — | — |
CR Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Vagn Jensen | Management | 0 companies |
| Henrik Kjeldskov | Management | 0 companies |
| Aase Jørgensen | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |