| Revenue | DKK -34K | -28% |
| EBITDA | DKK -34K | -119% |
| Net profit | DKK 511K | +122% |
| Total assets | DKK 4M | -20% |
| Equity | DKK 2,2M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -8 | -0 | 10 | 0 | 0 | -10 | 10 | -6 | 0 | -7 | -13 | -48 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -50 | -0 | 10 | 0 | 0 | -10 | 10 | -657 | 0 | -7 | 187 | 178 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -50 | -0 | 10 | 0 | 0 | -10 | 10 | -657 | 0 | -7 | 187 | 178 | -34 |
| Net financials | -66 | 26 | 211 | -6 | -10 | -6 | 38 | -8 | -256 | 42 | 279 | 1.237 | 19 | 543 |
| Profit before tax | — | -25 | 211 | 4 | -10 | -6 | 28 | 3 | -913 | 42 | 272 | 1.424 | 196 | 508 |
| Tax | 29 | 3 | 6 | 1 | -7 | -1 | 4 | 0 | -100 | 0 | 14 | -10 | -35 | -3 |
| Net profit | -115 | -28 | 204 | 3 | -3 | -5 | 24 | 2 | -813 | 42 | 258 | 1.435 | 231 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 542 | 723 | 715 | 719 | 723 | 1.015 | 1.174 | 765 | 831 | 1.143 | 5.553 | 5.025 | 4.041 |
| Equity | — | 329 | 534 | 536 | 533 | 528 | 552 | 555 | -259 | -216 | 42 | 1.476 | 1.707 | 2.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 183 | 1.043 | 1.047 | 4.051 | 1.858 | 1.084 |
| Short-term debt | 234 | 212 | 190 | 178 | 186 | 195 | 285 | 619 | 841 | 5 | 54 | 26 | 1.459 | 739 |
| Total debt | 234 | 212 | 190 | 178 | 186 | 195 | 462 | 619 | 1.024 | 1.048 | 1.101 | 4.076 | 3.317 | 1.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1988 | — | — |
MF | Audit | 1992 | — | — |
NJ Audit | Audit | 1988 | — | — |
TH Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
CL GRUPPEN ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Mogens Fleron Güldner | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Thomas Harald Lundgaard | Management | 0 companies |