| Revenue | DKK 158K | -12% |
| EBITDA | DKK 108K | +190% |
| Net profit | DKK 99K | +177% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 1,8M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 | 190 | 192 | 180 | 158 |
| Staff expenses | -0 | -50 | -395 | -300 | -50 |
| EBITDA | 398 | 139 | -204 | -121 | 108 |
| Depreciation & amort. | -0 | -20 | -40 | -40 | -40 |
| EBIT | 398 | 119 | -244 | -160 | 68 |
| Net financials | 236 | 30 | -18 | 32 | 31 |
| Profit before tax | 634 | 150 | -262 | -128 | 99 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 634 | 150 | -262 | -128 | 99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.108 | 3.305 | 2.105 | 1.962 | 1.979 |
| Equity | 3.091 | 3.241 | 2.065 | 1.819 | 1.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 64 | 40 | 142 | 183 |
| Total debt | 17 | 64 | 40 | 142 | 183 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 1988 |
| Former (6) | ||
| Audit | 1988 – 1988 | |
VC Management | Management | 1988 – 1988 |
FM Management | Management | 1988 – 1999 |
CB Management | Management | 1988 – 1991 |
JB Management | Management | 1988 – 1993 |
OB Management | Management | 1988 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Frank Møldrup Nielsen | Management | 0 companies |
| Claus Bilstrup | Management | 0 companies |
| Torben Bilstrup | Management | 0 companies |
| Jan Bilstrup | Management | 0 companies |
| Ole Bilstrup | Management | 0 companies |