| Revenue | DKK 103M | -32% |
| EBITDA | DKK 14,4M | -68% |
| Net profit | DKK 4,5M | -86% |
| Total assets | DKK 116M | -38% |
| Equity | DKK 85,2M | -27% |
| Employees | 140 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96.103 | 101.385 | 68.778 | 76.703 | 82.074 | 79.748 | 88.701 | 76.911 | 74.171 | 110.609 | 155.726 | 151.711 | 103.022 |
| Staff expenses | -46.422 | -41.012 | -53.975 | -64.783 | -69.908 | -69.102 | -69.229 | -68.812 | -65.583 | -84.091 | -101.938 | -106.432 | -88.624 |
| EBITDA | 1.667 | 10.502 | 14.803 | 11.920 | 12.166 | 10.646 | 19.472 | 8.099 | 8.588 | 25.850 | 53.788 | 45.278 | 14.398 |
| Depreciation & amort. | -3.338 | -4.224 | -3.527 | -4.786 | -4.955 | -5.624 | -5.794 | -6.795 | -6.953 | -6.748 | -5.659 | -4.694 | -4.214 |
| EBIT | -1.671 | 6.278 | 11.277 | 7.134 | 7.211 | 5.022 | 13.678 | 1.304 | 1.635 | 19.102 | 48.129 | 40.584 | 10.184 |
| Net financials | -2.453 | -2.208 | -1.897 | -1.750 | -1.762 | -1.977 | -1.574 | -870 | -845 | -878 | -997 | -85 | -3.814 |
| Profit before tax | -4.124 | 4.070 | 9.380 | 5.384 | 5.449 | 3.045 | 12.104 | 434 | 790 | 18.224 | 47.132 | 40.500 | 6.370 |
| Tax | -765 | 1.044 | 2.124 | 1.206 | 1.225 | 690 | 2.681 | 16 | 115 | 3.982 | 10.399 | 8.916 | 1.823 |
| Net profit | -3.358 | 3.026 | 7.256 | 4.178 | 4.224 | 2.355 | 9.423 | 418 | 675 | 14.243 | 36.733 | 31.583 | 4.546 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.567 | 83.376 | 98.697 | 109.112 | 112.013 | 125.961 | 111.321 | 109.832 | 120.232 | 165.335 | 191.772 | 187.040 | 116.004 |
| Equity | 13.119 | 16.146 | 23.267 | 27.444 | 31.669 | 34.024 | 43.447 | 43.865 | 44.541 | 58.783 | 95.516 | 117.099 | 85.161 |
| Long-term debt | 18.261 | 19.348 | 16.974 | 19.615 | 17.377 | 19.335 | 12.669 | 9.621 | 9.906 | 9.065 | 8.160 | 7.148 | 7.536 |
| Short-term debt | 53.228 | 45.973 | 55.756 | 59.283 | 60.537 | 69.482 | 51.696 | 54.491 | 63.818 | 95.149 | 84.306 | 58.356 | 21.248 |
| Total debt | 71.489 | 65.320 | 72.730 | 78.897 | 77.915 | 88.817 | 64.365 | 64.113 | 73.723 | 104.213 | 92.466 | 65.504 | 28.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 1988 | — | — |
| Audit | 1988 | — | — | |
AD Management | Management | 2007 | — | — |
VC Management | Management | 1988 | — | — |
SA Deputy | Deputy | 1988 | — | — |
NE | Deputy | 1988 | — | — |
NS Deputy | Deputy | 1988 | — | — |
TB Management | Management | 2006 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
VO Deputy | Deputy | 1988 | — | — |
AH Deputy | Deputy | 2018 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CH Deputy | Deputy | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cordsen NG ApS | Company | 66.7% | 66.7% | 2022 |
ALFRED PRIESS HOLDING A/S | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Nørgaard | Chief Executive Officer | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Anders Damsgaard Christensen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Svend Aage Andersen | Deputy | 0 companies |
| Niels Erik Ørskou Pedersen | Deputy | 0 companies |
| Niels Sloth Jensen | Deputy | 0 companies |
| Torben Bloch Pedersen | Management | 0 companies |
| Ole Bjerre Christiansen | Chief Executive Officer | 0 companies |
| Vagn Olesen | Deputy | 0 companies |
| Anita Holdgaard Hansen | Deputy | 0 companies |
| Thomas Engelbrekt Rohde | Chief Executive Officer | 0 companies |
| Carsten Helge Tirsvad | Deputy | 0 companies |
| Christian Bruno Cordsen Nielsen | Chairman | 0 companies |
| Peter Kaas Hammer | Board of Directors | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Lasse Renè Rusbjerg Nielsen | Board of Directors | 0 companies |
| Bent Moesby | Board of Directors | 0 companies |
| Lars Kousgaard Mikkelsen | Board of Directors | 0 companies |
| Søren Dahl Bonde | Board of Directors | 0 companies |
| Kristian Kolding | Chairman | 0 companies |
| Ole Hedegård Nielsen | Board of Directors | 0 companies |
| Niels Peter Dam | Board of Directors | 0 companies |
| Arne Nørgaard | Board of Directors | 0 companies |
| Svend Juul Jensen | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Erik Burmølle Knudsen | Board of Directors | 0 companies |
| Niels Lund | Board of Directors | 0 companies |
| Claus Buur Toustrup Thygesen | Board of Directors | 0 companies |
| Stener Leander Nielsen | Board of Directors | 0 companies |
| Morten Krabbe | Board of Directors | 0 companies |
| Preben Andersen | Board of Directors | 0 companies |
| Jens Karl Bjerre | Board of Directors | 0 companies |
| Natascha Bendixen | Board of Directors | 0 companies |
| Christine Cordsen-Rolner | Board of Directors | 0 companies |
| Per Hedegård Nielsen | Board of Directors | 0 companies |
| Claus Dybdahl | Board of Directors | 0 companies |