| Revenue | DKK 368K | +274% |
| EBITDA | DKK 368K | +274% |
| Net profit | DKK 49K | +123% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 378K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | -589 | 490 | 364 | 391 | 474 | 390 | 528 | 573 | 373 | 505 | 270 | 99 | 368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 592 | -367 | 490 | 364 | 391 | 474 | 390 | 528 | 573 | 363 | 505 | 270 | 99 | 368 |
| Depreciation & amort. | 543 | -111 | -108 | -328 | -372 | -281 | -360 | -297 | -338 | -358 | -436 | -441 | -378 | -305 |
| EBIT | 48 | -478 | 382 | 36 | 19 | 193 | 31 | 231 | 235 | 5 | 69 | -171 | -280 | 63 |
| Net financials | -30 | -26 | 10 | 17 | 5 | 0 | 0 | 0 | -0 | -1 | -1 | -0 | -0 | 0 |
| Profit before tax | 19 | -240 | 392 | 53 | 24 | 193 | 31 | 231 | 235 | 4 | 68 | -171 | -280 | 63 |
| Tax | 3 | 115 | 90 | 4 | 5 | 42 | 7 | 51 | 52 | 1 | 15 | -38 | -62 | 14 |
| Net profit | 16 | -355 | 302 | 49 | 19 | 150 | 24 | 180 | 183 | 3 | 53 | -134 | -218 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.747 | 1.762 | 2.065 | 2.013 | 746 | 1.011 | 1.102 | 1.110 | 1.602 | 2.267 | 2.410 | 2.215 | 1.738 | 1.622 |
| Equity | 1.013 | 1.367 | 1.670 | 1.719 | 238 | 388 | 262 | 442 | 625 | 628 | 681 | 547 | 329 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 64 | 21 | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | -273 | 251 | 166 | 425 | 497 | 771 | 569 | 911 | 1.572 | 1.647 | 1.624 | 1.410 | 1.241 |
| Total debt | 602 | -273 | 251 | 166 | 425 | 561 | 791 | 608 | 911 | 1.572 | 1.647 | 1.624 | 1.410 | 1.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1988 | — | — |
RN Management | Management | 1988 | — | — |
HL Management | Management | 1988 | — | — |
NJ Audit | Audit | 1988 | — | — |
JS Management | Management | 2016 | — | — |
AS Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB ENTREPRENØR 07 ApS | Company | 100.0% | 100.0% | 2016 |
AAGE SØRENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Richard Nielsen | Management | 0 companies |
| Henning Laursen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jacob Sørensen | Management | 0 companies |
| Aage Sørensen | Management | 0 companies |