| Revenue | DKK 4,6M | -20% |
| EBITDA | DKK 397K | -67% |
| Net profit | DKK 128K | -82% |
| Total assets | DKK 3,7M | +8% |
| Equity | DKK 431K | +42% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.012 | 5.937 | 4.817 | 5.726 | 4.572 |
| Staff expenses | -4.228 | -5.510 | -4.639 | -4.535 | -4.175 |
| EBITDA | -216 | 427 | 178 | 1.192 | 397 |
| Depreciation & amort. | -48 | -50 | -57 | -55 | -35 |
| EBIT | -264 | 377 | 121 | 1.137 | 362 |
| Net financials | -105 | -137 | -207 | -193 | -188 |
| Profit before tax | -369 | 240 | -87 | 944 | 174 |
| Tax | -76 | 61 | -5 | 240 | 45 |
| Net profit | -293 | 179 | -82 | 704 | 128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.883 | 4.266 | 3.005 | 3.456 | 3.716 |
| Equity | -498 | -319 | -401 | 303 | 431 |
| Long-term debt | 989 | 906 | 378 | 328 | 262 |
| Short-term debt | 3.392 | 3.678 | 3.027 | 2.645 | 2.797 |
| Total debt | 4.381 | 4.585 | 3.406 | 2.973 | 3.059 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1988 – 1988 | |
VC Management | Management | 1988 – 1988 |
SR Audit | Audit | 1988 – 2006 |
| Audit | 1988 – 1997 | |
KV Management | Management | 1988 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| ST Revision | Audit | 0 companies |
| Revisionsfirmaet Jensen & Graversgaard | Audit | 0 companies |
| Kristen Villadsen | Management | 0 companies |