| Revenue | DKK 718K | -66% |
| EBITDA | DKK -43K | -107% |
| Net profit | DKK -83K | -122% |
| Total assets | DKK 913K | -64% |
| Equity | DKK 455K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.281 | 3.261 | 2.886 | 2.064 | 1.999 | 2.479 | 2.094 | 718 |
| Staff expenses | -3.275 | -3.311 | -2.075 | -1.882 | -1.979 | -2.316 | -1.414 | -573 |
| EBITDA | 1.005 | -51 | 812 | 182 | 20 | 163 | 575 | -43 |
| Depreciation & amort. | -0 | -15 | -28 | -5 | -13 | -13 | -11 | -10 |
| EBIT | 1.005 | -66 | 783 | 177 | 7 | 151 | 564 | -53 |
| Net financials | -77 | -45 | -33 | 42 | -2 | 6 | -63 | -28 |
| Profit before tax | 929 | -110 | 750 | 219 | 5 | 157 | 501 | -80 |
| Tax | 237 | -26 | 193 | 54 | 1 | 36 | 129 | 3 |
| Net profit | 692 | -84 | 557 | 165 | 3 | 121 | 371 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.767 | 1.498 | 1.899 | 2.186 | 1.768 | 2.494 | 2.555 | 913 |
| Equity | 205 | 121 | 577 | 742 | 646 | 666 | 938 | 455 |
| Long-term debt | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.506 | 1.377 | 1.322 | 1.444 | 1.122 | 1.827 | 1.618 | 458 |
| Total debt | 1.563 | 1.377 | 1.322 | 1.444 | 1.122 | 1.827 | 1.618 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
EP Audit | Audit | 1988 | — | — |
KH Management | Management | 1988 | — | — |
AC Management | Management | 2017 | — | — |
VC Management | Management | 1988 | — | — |
JC Management | Management | 1988 | — | — |
RN Management | Management | 2006 | — | — |
JH Management | Management | 1988 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
HJ Management | Management | 1988 | — | — |
LS Unofficial title | Unofficial title | 2019 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BV Management | Management | 2017 | — | — |
JS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Deputy Chairman | 1988 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RNBV HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Ernst Peter Møiniche | Audit | 0 companies |
| Karsten Holm Pelle | Management | 0 companies |
| Aage Courrech-Nielsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jørgen Carl Petersen | Management | 0 companies |
| Roy Nielsen | Management | 0 companies |
| Jan Hjøllund Pedersen | Management | 0 companies |
| Bent Erik Andersen | Chief Executive Officer | 0 companies |
| Harry Jensen Haun | Management | 0 companies |
| Lars Sundtoft Madsen | Unofficial title | 0 companies |
| Morten Grunnet | Chief Executive Officer | 0 companies |
| Birgit Vergo | Management | 0 companies |
| Jan Spetting | Management | 0 companies |
| Poul Langøe | Board of Directors | 0 companies |
| Erik Mørup | Board of Directors | 0 companies |
| Lars Christian Madsen | Board of Directors | 0 companies |
| Frits Bogdahn | Board of Directors | 0 companies |
| Jørn Petersen | Board of Directors | 0 companies |
| Kaj Valdemar Søndergaard | Board of Directors | 0 companies |
| Tony Bjerre Andersen | Board of Directors | 0 companies |
| John Villers | Deputy Chairman | 0 companies |
| Hans Henrik Iuel | Board of Directors | 0 companies |
| Tommy Ib Hansen | Board of Directors | 0 companies |