| Revenue | DKK -62K | -254% |
| EBITDA | DKK -62K | -254% |
| Net profit | DKK -5K | -102% |
| Total assets | DKK 4,9M | +45% |
| Equity | DKK 3,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -2 | 82 | 77 | 121 | 7 | 39 | -52 | -24 | -42 | 73 | 40 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -2 | 82 | 77 | 121 | 7 | 39 | -52 | -24 | -42 | 73 | 40 | -62 |
| Depreciation & amort. | -0 | -0 | -12 | -13 | -9 | -9 | -7 | -0 | -0 | -0 | -52 | -0 | -0 |
| EBIT | -26 | -2 | 71 | 63 | 112 | -1 | 32 | -52 | -24 | -42 | 21 | 40 | -62 |
| Net financials | 120 | 962 | 96 | 158 | 327 | -45 | -372 | 288 | 289 | 660 | 40 | 167 | 57 |
| Profit before tax | 94 | 960 | 166 | 221 | 439 | -46 | -340 | 236 | 265 | 618 | 61 | 207 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 94 | 960 | 166 | 221 | 439 | -46 | -340 | 236 | 265 | 618 | 61 | 207 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.990 | 3.380 | 3.963 | 4.099 | 4.440 | 3.835 | 3.505 | 3.992 | 3.851 | 3.923 | 3.958 | 3.359 | 4.874 |
| Equity | 658 | 1.618 | 1.784 | 2.005 | 2.445 | 2.398 | 2.058 | 2.294 | 2.559 | 3.178 | 3.238 | 3.328 | 3.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.332 | 1.761 | 2.179 | 2.093 | 1.995 | 1.436 | 1.447 | 1.698 | 1.292 | 746 | 719 | 32 | 1.612 |
| Total debt | 2.332 | 1.761 | 2.179 | 2.093 | 1.995 | 1.436 | 1.447 | 1.698 | 1.292 | 746 | 719 | 32 | 1.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
VC Management | Management | 1988 | — | — |
PL Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
KM Management | Management | 1988 | — | — |
FL Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Palle Lunde Haugaard | Management | 0 companies |
| STATSAUT. REVISOR PREBEN MATTH IASEN ApS | Audit | 0 companies |
| Kirsten Marie Lynge | Management | 0 companies |
| Finn Lunde Haugaard | Management | 0 companies |
| Lena Lynge | Board of Directors | 0 companies |
| Lars Mark Madsen | Board of Directors | 0 companies |