| Revenue | DKK -28K | -164% |
| EBITDA | DKK -245K | -660% |
| Net profit | DKK -168K | -459% |
| Total assets | DKK 2,3M | -29% |
| Equity | DKK -1,3M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 14 | 0 | 62 | -90 | -53 | -61 | -190 | -65 | 68 | 44 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -158 | -300 | -136 | -139 | -80 | -90 | -53 | -61 | -190 | -65 | 68 | 44 | -245 |
| Depreciation & amort. | -12 | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -2 |
| EBIT | -170 | -300 | -141 | -145 | -86 | -96 | -59 | -66 | -196 | -70 | 63 | 38 | -247 |
| Net financials | -95 | -39 | -22 | -0 | 7 | 7 | -27 | 2 | -3 | 12 | 27 | 9 | 79 |
| Profit before tax | -265 | -339 | -163 | -145 | -78 | -89 | -86 | -64 | -199 | -58 | 90 | 47 | -168 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -265 | -339 | -163 | -145 | -78 | -89 | -86 | -64 | -199 | -58 | 90 | 47 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.971 | 3.034 | 3.011 | 3.041 | 2.982 | 3.022 | 2.967 | 2.949 | 2.982 | 3.046 | 3.126 | 3.252 | 2.302 |
| Equity | -32 | -371 | -534 | -679 | -758 | -846 | -932 | -997 | -1.196 | -1.254 | -1.164 | -1.117 | -1.285 |
| Long-term debt | 1.000 | 500 | 0 | 3.698 | 3.717 | 3.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.502 | 2.905 | 3.545 | 22 | 23 | 23 | 3.899 | 3.945 | 4.178 | 4.275 | 4.290 | 4.369 | 3.587 |
| Total debt | 3.502 | 3.405 | 3.545 | 3.720 | 3.739 | 3.868 | 3.899 | 3.945 | 4.178 | 4.299 | 4.290 | 4.369 | 3.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1988 | — | — |
NJ Audit | Audit | 1988 | — | — |
EM Management | Management | 1988 | — | — |
JM Management | Management | 1988 | — | — |
LS | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Ekkehard Meister | Management | 0 companies |
| Jørgen Madsen | Management | 0 companies |
| Lars Skovgaard-Sørensen | Audit | 0 companies |
| Ruth Færch | Board of Directors | 0 companies |
| Gustav Frederik Ahlefeldt-Laurvig | Chairman | 0 companies |
| Phillip Færch | Board of Directors | 0 companies |