| Revenue | DKK -7K | -105% |
| EBITDA | DKK -7K | -105% |
| Net profit | DKK -133K | -3920% |
| Total assets | DKK 567K | -22% |
| Equity | DKK 518K | -24% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 912 | 940 | 774 | 856 | 504 | 536 | 135 | -7 |
| Staff expenses | -787 | -785 | -831 | -525 | -8 | -0 | -0 | -0 |
| EBITDA | 125 | 155 | -57 | 331 | 496 | 536 | 135 | -7 |
| Depreciation & amort. | -7 | -7 | -31 | -83 | -188 | -188 | -188 | -186 |
| EBIT | 118 | 147 | -88 | 247 | 308 | 348 | -53 | -194 |
| Net financials | -1 | -0 | -1 | -79 | -58 | -23 | 2 | 0 |
| Profit before tax | 117 | 147 | -89 | 169 | 249 | 325 | -51 | -194 |
| Tax | 37 | 47 | -28 | 56 | 68 | 88 | -48 | -61 |
| Net profit | 80 | 101 | -61 | 112 | 182 | 237 | -3 | -133 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 628 | 606 | 1.254 | 1.088 | 1.007 | 730 | 567 |
| Equity | 248 | 349 | 288 | 400 | 582 | 870 | 686 | 518 |
| Long-term debt | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 278 | 318 | 459 | 455 | 137 | 43 | 48 |
| Total debt | 211 | 278 | 318 | 842 | 455 | 137 | 43 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Founder | Founder | 2005 | — | — |
JP | Founder | 2005 | — | — |
EM Founder | Founder | 2005 | — | — |
JJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Jacob Martinsen | Founder | 0 companies |
| Jakob Peter Knud Karl Davidsen | Founder | 0 companies |
| Evald Møller Thybo | Founder | 0 companies |
| Johan Jokum Nathan Hansen Berthelsen | Management | 0 companies |
| Nukagpiarak Akisok Malik Jessen Berthelsen | Board of Directors | 0 companies |
| Leif Knud Andersen Kreutzmann | Board of Directors | 0 companies |
| Kari vid Stein | Chairman | 0 companies |