| Revenue | DKK 9,1M | +2% |
| EBITDA | DKK 494K | +102% |
| Net profit | DKK -451K | +97% |
| Total assets | DKK 246,3M | +2% |
| Equity | DKK 98,1M | -1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.985 | 8.109 | 7.136 | 7.175 | 7.263 | 7.123 | 8.835 | 7.371 | 7.909 | 8.291 | 8.693 | 8.916 | 9.123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.785 | 9.487 | 4.444 | 7.218 | 6.975 | 13.893 | 43.345 | 18.562 | -906 | 5.746 | 24.676 | -20.558 | 494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.785 | 9.487 | 4.444 | 7.218 | 6.975 | 13.893 | 43.345 | 18.562 | -906 | 5.746 | 24.676 | -20.558 | 494 |
| Net financials | -2.570 | -3.323 | -3.296 | -3.563 | -2.667 | -1.430 | -1.532 | -1.460 | -1.199 | -941 | -364 | 166 | 83 |
| Profit before tax | -4.355 | 6.164 | 1.148 | 3.655 | 4.308 | 12.463 | 41.813 | 17.102 | -2.104 | 4.804 | 24.312 | -20.392 | 577 |
| Tax | -410 | -511 | 940 | 1.045 | 576 | 1.815 | 7.209 | 5.418 | 2.977 | 671 | 4.930 | -4.872 | 1.028 |
| Net profit | -3.945 | 6.675 | 208 | 2.610 | 3.732 | 10.648 | 34.604 | 11.684 | -5.081 | 4.133 | 19.382 | -15.520 | -451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181.098 | 169.315 | 168.863 | 173.205 | 176.343 | 189.287 | 209.575 | 232.211 | 233.571 | 240.449 | 263.801 | 242.077 | 246.330 |
| Equity | 16.767 | 27.069 | 28.001 | 33.148 | 37.470 | 48.524 | 82.561 | 92.567 | 87.513 | 93.118 | 114.895 | 99.011 | 98.125 |
| Long-term debt | 127.314 | 110.122 | 109.301 | 108.505 | 106.191 | 102.473 | 87.465 | 84.492 | 105.695 | 108.104 | 107.685 | 106.665 | 111.087 |
| Short-term debt | 20.294 | 16.543 | 14.356 | 12.640 | 12.305 | 15.292 | 17.968 | 28.439 | 12.840 | 10.481 | 6.268 | 6.144 | 5.994 |
| Total debt | 147.608 | 126.665 | 123.657 | 121.145 | 118.496 | 117.765 | 105.433 | 112.931 | 118.535 | 118.585 | 113.953 | 112.808 | 117.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 1986 | — | — |
| Audit | 1986 | — | — | |
TR Management | Management | 1986 | — | — |
OP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Johannes Tindgard Lauridsen | Management | 0 companies |
| Revisionschef Thorkild Jakobsen | Audit | 0 companies |
| Tage Roland Stokvad Wiuff | Management | 0 companies |
| Ole Pedersen | Management | 0 companies |
| Hanne Harboe Jørgensen | Board of Directors | 0 companies |
| Marianne Schjødt Nielsen | Board of Directors | 0 companies |
| Kaj Jørgen Elkrog | Board of Directors | 0 companies |
| Peter Erik Linnet | Chairman | 0 companies |
| Palle Cornelius Castbak | Board of Directors | 0 companies |
| Ole Ivan Pedersen | Chairman | 0 companies |
| Niels Gyrsting | Board of Directors | 0 companies |
| Preben Buchholtz Hansen | Chairman | 0 companies |
| Erling Schmidth Andersen | Board of Directors | 0 companies |
| Peter Hansen | Board of Directors | 0 companies |
| Jørn Rise Andersen | Board of Directors | 0 companies |